C 
3.26
0.00%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 136.4m
FY2016FY2025
Net income
NZD 11.8m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
NZD 779.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 136.4m | NZD 139.8m | NZD 130.7m | NZD 88.2m | NZD 3.1m | NZD 245.7m | NZD 344.9m | NZD 359.3m | NZD 414.6m | NZD 354.2m |
| Gross profit | NZD 118.7m | NZD 130.9m | NZD 122.2m | NZD 84.3m | −NZD 2.2m | NZD 82.1m | NZD 154.2m | NZD 187.9m | NZD 254.2m | NZD 200.6m |
| Operating income | NZD 44.5m | NZD 56.7m | NZD 51.8m | NZD 32.8m | −NZD 3.9m | −NZD 36.6m | NZD 18.7m | NZD 56.2m | NZD 125.6m | NZD 80.1m |
| Net income | NZD 11.8m | NZD 13.9m | NZD 24.1m | NZD 12.0m | −NZD 552.6m | −NZD 198.3m | NZD 4.2m | NZD 29.6m | NZD 78.5m | NZD 47.2m |
| Diluted earnings per share | 0.03 | 0.03 | 0.06 | 0.03 | -1.73 | -0.64 | 0.01 | 0.09 | 0.25 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 1.35bn | NZD 1.35bn | NZD 973.5m | NZD 946.9m | NZD 1.16bn | NZD 1.17bn | NZD 1.38bn | NZD 1.39bn | NZD 1.33bn | NZD 1.29bn |
| Cash and short-term investments | — | — | — | — | NZD 21.3m | NZD 52.1m | NZD 9.7m | NZD 7.0m | NZD 18.8m | NZD 1.7m |
| Total liabilities | NZD 571.9m | NZD 529.9m | NZD 474.2m | NZD 428.4m | NZD 662.1m | NZD 604.0m | NZD 624.3m | NZD 620.7m | NZD 540.0m | NZD 537.4m |
| Debt | NZD 334.7m | NZD 299.7m | NZD 264.8m | NZD 259.6m | NZD 202.1m | NZD 278.8m | NZD 250.1m | NZD 261.1m | NZD 172.7m | NZD 219.5m |
| Shareholders' equity | NZD 779.6m | NZD 818.3m | NZD 499.2m | NZD 518.5m | NZD 495.5m | NZD 563.9m | NZD 756.7m | NZD 769.6m | NZD 792.8m | NZD 752.2m |
| Shares outstanding | 412m | 410m | 412m | 412m | 318m | 312m | 312m | 312m | 312m | 313m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | — | NZD 34.7m | NZD 31.6m | NZD 117.1m | NZD 104.6m | NZD 198.0m | NZD 127.8m |
| Capital spending | −NZD 50.1m | −NZD 52.6m | −NZD 58.0m | −NZD 56.7m | −NZD 33.4m | −NZD 33.9m | −NZD 77.7m | −NZD 162.3m | −NZD 94.6m | −NZD 81.2m |
| Free cash flow | — | — | — | — | NZD 1.2m | −NZD 2.3m | NZD 39.4m | −NZD 57.7m | NZD 103.4m | NZD 46.6m |
| Dividends paid | −NZD 47.6m | −NZD 46.2m | −NZD 42.4m | −NZD 11,000 | — | — | −NZD 20.3m | −NZD 46.9m | −NZD 37.5m | −NZD 71.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 70.2m | NZD 70.0m | NZD 69.8m | NZD 66.3m | NZD 64.4m | NZD 58.4m | NZD 29.2m | NZD 29.8m |
| Gross profit | NZD 61.6m | NZD 60.8m | NZD 60.8m | NZD 51.1m | NZD 48.5m | NZD 45.2m | NZD 25.4m | NZD 23.7m |
| Operating income | NZD 26.5m | NZD 27.0m | NZD 29.4m | NZD 24.4m | NZD 27.3m | NZD 21.5m | — | NZD 11.4m |
| Net income | NZD 11.6m | −NZD 2.7m | NZD 16.6m | NZD 12.6m | NZD 11.4m | −NZD 5.2m | — | NZD 17.2m |
| Diluted earnings per share | 0.03 | — | 0.03 | 0.03 | 0.04 | -0.01 | — | 0.04 |
| Total assets | NZD 1.33bn | NZD 1.35bn | NZD 968.4m | NZD 973.5m | NZD 957.1m | NZD 946.9m | — | NZD 1.13bn |
| Cash and short-term investments | NZD 2.5m | — | NZD 1.4m | NZD 5.3m | NZD 3.3m | NZD 2.4m | NZD 2.4m | NZD 14.7m |
| Debt | NZD 302.0m | NZD 299.7m | NZD 328.8m | NZD 265.4m | NZD 223.0m | NZD 260.1m | NZD 260.1m | NZD 224.9m |
| Shareholders' equity | NZD 801.7m | NZD 818.3m | NZD 486.2m | NZD 499.2m | NZD 504.1m | NZD 518.5m | NZD 518.5m | NZD 522.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.6% | -11.1% | -5.2% |
| Operating income | 10.6% | — | 10.4% |
| Net income | -0.5% | — | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 90.4% | 92.1% | 72.0% | 59.0% |
| Operating margin | 36.6% | 37.5% | 19.5% | 18.1% |
| Net margin | 9.3% | 12.5% | -92.6% | -21.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 102.1 | 55.2 | 24.6 | 48.9 | -0.5 | -0.9 | 139.8 | 24.6 | 10.5 | 17.1 |
| Price to sales | 8.8 | 5.5 | 4.5 | 6.6 | 95.8 | 0.7 | 1.7 | 2.0 | 2.0 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 7 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.129 | 0.136 | 0.144 | 0.011 | 0.026 | 0.094 | 0.378 |
- 7-for-6 split · 24 Nov 2009
- 10-for-1 split · 10 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.