C 
372.50p
-0.67%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£76.3m
FY2016FY2025
Net income
£4.4m
FY2016FY2025
Free cash flow
£5.0m
FY2016FY2025
Shareholders' equity
£61.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £76.3m | £78.3m | £82.3m | £82.5m | £60.8m | £36.4m | £67.5m | £57.5m | £53.5m | £51.1m |
| Operating income | £5.8m | £8.0m | £10.3m | £9.7m | £6.1m | £165,000 | £11.4m | £9.0m | £7.5m | £6.4m |
| Net income | £4.4m | £6.4m | £7.7m | £7.9m | £4.2m | £113,000 | £9.1m | £7.2m | £6.4m | £5.3m |
| Diluted earnings per share | 0.40 | 0.58 | 0.70 | 0.72 | 0.38 | 0.01 | 0.82 | 0.65 | 0.58 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £80.3m | £79.1m | £80.5m | £75.9m | £64.3m | £54.6m | £60.6m | £54.8m | £51.4m | £49.4m |
| Cash and short-term investments | £10.8m | £10.1m | £13.9m | £14.7m | £19.1m | £14.0m | £15.6m | £17.4m | £15.6m | £12.7m |
| Total liabilities | £18.8m | £17.9m | £20.6m | £19.2m | £21.6m | £17.4m | £18.8m | £16.8m | £17.5m | £20.7m |
| Debt | £3.4m | £918,000 | £1.0m | £730,000 | £409,000 | £433,000 | £269,000 | £3.0m | £3.0m | £3.0m |
| Shareholders' equity | £61.5m | £61.3m | £59.9m | £56.6m | £42.7m | £37.1m | £41.8m | £38.0m | £33.9m | £28.6m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £7.4m | £3.6m | £8.5m | £4.0m | £9.8m | £987,000 | £9.6m | £7.0m | £6.6m | £6.0m |
| Capital spending | −£2.5m | −£3.0m | −£5.4m | −£4.7m | −£3.8m | −£2.5m | −£5.6m | −£2.0m | −£2.2m | −£2.4m |
| Free cash flow | £5.0m | £645,000 | £3.1m | −£731,000 | £6.0m | −£1.5m | £3.9m | £5.0m | £4.5m | £3.6m |
| Dividends paid | −£3.7m | −£4.0m | −£3.5m | −£3.1m | −£739,000 | −£739,000 | −£3.4m | −£2.8m | −£2.4m | −£2.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £37.4m | £37.8m | £38.5m | £37.7m | £40.6m | £38.3m | £44.0m | £22.0m |
| Operating income | £2.3m | £3.0m | £2.8m | £3.5m | £4.5m | £5.4m | £4.9m | £2.5m |
| Net income | £1.7m | £2.0m | £2.3m | £2.8m | £3.6m | £4.2m | £3.5m | £1.8m |
| Diluted earnings per share | 0.15 | 0.19 | 0.21 | 0.25 | 0.33 | 0.38 | 0.32 | 0.16 |
| Cash from operations | — | £7.0m | — | £5.0m | −£1.0m | £8.0m | — | — |
| Capital spending | −£1.0m | −£1.0m | −£1.0m | −£1.0m | −£1.0m | −£2.0m | −£2.0m | — |
| Free cash flow | — | £6.0m | — | £4.0m | −£2.0m | £6.0m | — | — |
| Total assets | £77.5m | £80.3m | £74.9m | £79.1m | £77.7m | £80.5m | £74.9m | £74.8m |
| Cash and short-term investments | £8.5m | £10.8m | £5.6m | £10.1m | £7.8m | £13.9m | £9.9m | £9.9m |
| Debt | — | — | — | £368,000 | — | £336,000 | — | £554,000 |
| Shareholders' equity | £61.7m | £61.5m | £60.7m | £61.3m | £60.7m | £59.9m | £57.9m | £57.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 16.0% | 5.0% |
| Operating income | -15.8% | 103.7% | 1.9% |
| Net income | -18.0% | 107.6% | 0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.9% | 10.6% | 9.6% | 11.4% |
| Net margin | 6.9% | 8.2% | 7.3% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 12.1 | 20.7 | 16.4 | 46.6 | — | 22.3 | 14.5 | 19.7 | 18.0 |
| Price to sales | 0.5 | 1.0 | 1.9 | 1.6 | 3.2 | 4.0 | 3.0 | 1.8 | 2.4 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.335 | 0.365 | 0.32 | 0.278 | 0.067 | 0.306 | 0.259 | 0.222 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.