R
110.60
-2.98%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 5.3m
FY2015FY2024
Net income
RUB 149.8m
FY2015FY2024
Free cash flow
—
FY2015FY2024
Shareholders' equity
RUB 2.78bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 5.3m | RUB 5.3m | RUB 23.9m | RUB 63.6m | RUB 56.3m | RUB 56.0m | RUB 41.7m | RUB 39.6m | RUB 37.5m | RUB 39.2m |
| Research and development | — | — | — | RUB 1 | RUB 0 | RUB 1 | RUB 2 | RUB 3 | RUB 1 | — |
| Operating income | −RUB 58.3m | −RUB 41.4m | −RUB 54.6m | −RUB 51.0m | −RUB 77.0m | −RUB 78.8m | −RUB 80.6m | −RUB 68.5m | −RUB 53.0m | −RUB 66.4m |
| Net income | RUB 149.8m | −RUB 33.3m | RUB 76.8m | RUB 39.7m | RUB 18.3m | RUB 55.0m | RUB 59.1m | RUB 107.2m | RUB 187.6m | RUB 91.6m |
| Diluted earnings per share | 5.60 | -1.24 | 2.87 | 1.48 | 0.68 | 2.05 | 2.21 | 4.00 | 7.01 | 3.42 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 2.78bn | RUB 2.84bn | — | RUB 2.84bn | RUB 2.81bn | RUB 2.79bn | RUB 2.73bn | RUB 2.67bn | RUB 2.56bn | RUB 2.38bn |
| Cash and short-term investments | RUB 404,000 | RUB 361,000 | — | RUB 546,000 | RUB 1.8m | RUB 1.92bn | RUB 860,000 | RUB 687,000 | RUB 470,000 | RUB 387,000 |
| Total liabilities | RUB 19.3m | RUB 15.4m | — | RUB 23.4m | RUB 27.4m | RUB 27.4m | RUB 25.7m | RUB 23.0m | RUB 22.3m | RUB 23.4m |
| Debt | RUB 7,000 | — | — | RUB 52,000 | RUB 660,000 | RUB 1.92bn | RUB 1.7m | RUB 494,000 | RUB 1.0m | — |
| Shareholders' equity | RUB 2.78bn | RUB 2.84bn | — | RUB 2.82bn | RUB 2.78bn | RUB 2.76bn | RUB 2.71bn | RUB 2.65bn | RUB 2.54bn | RUB 2.35bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | −RUB 70,254 | −RUB 79,857 | −RUB 93,611 | −RUB 93.6m | −RUB 92.3m | −RUB 46.2m | −RUB 81.7m |
| Capital spending | — | — | — | — | −RUB 452 | −RUB 672 | −RUB 1.2m | −RUB 2.5m | −RUB 336,000 | −RUB 48,000 |
| Free cash flow | — | — | — | −RUB 70,254 | −RUB 80,309 | −RUB 94,283 | −RUB 94.9m | −RUB 94.7m | −RUB 46.6m | −RUB 81.8m |
Latest quarters
By quarter end
| Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Sept 2023 | Sept 2022 | Dec 2021 | Sept 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | −RUB 1.8m | RUB 1.8m | RUB 3.5m | RUB 1.8m | RUB 1.8m | RUB 3.3m | RUB 9.5m | RUB 17.7m |
| Operating income | RUB 11.5m | −RUB 14.9m | −RUB 23.9m | −RUB 12.2m | −RUB 10.5m | −RUB 14.1m | −RUB 14.4m | −RUB 11.7m |
| Net income | RUB 106.2m | −RUB 106.2m | RUB 73.3m | −RUB 10.5m | −RUB 8.6m | −RUB 8.7m | RUB 14.2m | RUB 12.4m |
| Diluted earnings per share | 3.97 | -3.97 | 2.74 | -0.39 | -0.32 | -0.33 | 0.53 | 0.46 |
| Cash from operations | — | — | −RUB 24.0m | — | — | — | — | — |
| Total assets | RUB 2.78bn | RUB 2.81bn | RUB 2.15bn | RUB 2.84bn | RUB 2.86bn | — | RUB 2.84bn | RUB 2.83bn |
| Cash and short-term investments | RUB 404,000 | RUB 351,000 | RUB 16.5m | RUB 322,000 | RUB 349,000 | — | RUB 546,000 | RUB 736,000 |
| Debt | RUB 7,000 | — | — | — | — | — | — | — |
| Shareholders' equity | RUB 2.78bn | RUB 2.81bn | RUB 2.14bn | RUB 2.83bn | RUB 2.85bn | — | RUB 2.82bn | RUB 2.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -56.3% | -37.6% | -45.7% |
| Operating income | 4.5% | -5.9% | -34.6% |
| Net income | 55.7% | 22.2% | -28.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -941.9% | -209.3% | -171.7% | -170.3% |
| Net margin | 1101.0% | 237.6% | 145.6% | 183.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | -110.2 | 12.0 | 38.9 | 74.6 | 17.1 | 10.7 | 8.7 | 4.5 | 8.5 |
| Price to sales | 416.8 | — | 38.5 | 24.3 | 24.3 | 16.8 | 15.1 | 23.7 | 22.5 | 19.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.