45
-2.17%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 218.77bn
FY2019FY2025
Net income
IDR 1.86bn
FY2019FY2025
Free cash flow
−IDR 4.38bn
FY2019FY2025
Shareholders' equity
IDR 115.97bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 218.77bn | IDR 174.34bn | IDR 119.66bn | IDR 127.52bn | IDR 89.62bn | IDR 79.34bn | IDR 87.33bn |
| Gross profit | IDR 37.97bn | IDR 41.98bn | IDR 36.65bn | IDR 36.99bn | IDR 33.94bn | IDR 23.28bn | IDR 24.02bn |
| Operating income | IDR 3.92bn | IDR 7.00bn | IDR 5.68bn | IDR 11.83bn | IDR 20.48bn | IDR 8.32bn | IDR 7.33bn |
| Net income | IDR 1.86bn | IDR 4.23bn | IDR 608.1m | IDR 7.02bn | IDR 12.90bn | IDR 4.42bn | IDR 3.88bn |
| Diluted earnings per share | 1.09 | 2.49 | 0.36 | 4.13 | 10.75 | 2.60 | 2.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 197.91bn | IDR 170.33bn | IDR 148.37bn | IDR 137.72bn | IDR 90.60bn | IDR 75.22bn | IDR 71.33bn |
| Cash and short-term investments | IDR 10.41bn | IDR 7.78bn | IDR 5.61bn | IDR 12.95bn | IDR 5.41bn | IDR 6.47bn | IDR 5.92bn |
| Total liabilities | IDR 81.94bn | IDR 54.96bn | IDR 37.18bn | IDR 25.21bn | IDR 48.50bn | IDR 51.48bn | IDR 48.78bn |
| Debt | IDR 38.14bn | IDR 27.73bn | IDR 20.17bn | IDR 9.11bn | IDR 30.50bn | IDR 31.81bn | IDR 30.88bn |
| Shareholders' equity | IDR 115.97bn | IDR 115.37bn | IDR 111.19bn | IDR 112.51bn | IDR 42.10bn | IDR 23.73bn | IDR 22.55bn |
| Shares outstanding | 1,700m | 1,700m | 1,700m | 1,700m | 1,200m | 1,697m | 1,697m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 2.63bn | IDR 5.02bn | −IDR 12.22bn | −IDR 12.66bn | −IDR 2.91bn | IDR 2.86bn | IDR 1.05bn |
| Capital spending | −IDR 1.75bn | −IDR 7.99bn | −IDR 2.45bn | −IDR 20.01bn | −IDR 334.6m | −IDR 304.1m | −IDR 625.2m |
| Free cash flow | −IDR 4.38bn | −IDR 2.97bn | −IDR 14.68bn | −IDR 32.67bn | −IDR 3.24bn | IDR 2.55bn | IDR 424.8m |
| Dividends paid | −IDR 1.31bn | −IDR 222.3m | −IDR 2.06bn | −IDR 6.45bn | −IDR 3.60bn | −IDR 3.27bn | −IDR 7.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 54.88bn | IDR 44.42bn | IDR 57.05bn | IDR 54.75bn | IDR 44.65bn | IDR 62.33bn | IDR 45.21bn | IDR 34.87bn |
| Gross profit | IDR 10.01bn | IDR 6.50bn | IDR 9.87bn | IDR 9.20bn | IDR 10.36bn | IDR 9.05bn | IDR 9.73bn | IDR 7.25bn |
| Operating income | IDR 1.75bn | −IDR 1.85bn | −IDR 1.15bn | IDR 1.31bn | IDR 2.12bn | IDR 1.52bn | −IDR 2.40bn | −IDR 453.0m |
| Net income | IDR 517.5m | −IDR 2.61bn | −IDR 842.0m | IDR 647.4m | IDR 1.55bn | IDR 506.7m | −IDR 2.37bn | −IDR 194.9m |
| Diluted earnings per share | 0.30 | -1.54 | -0.50 | 0.38 | 0.91 | 0.30 | -1.39 | -0.11 |
| Cash from operations | −IDR 4.10bn | IDR 4.00bn | IDR 1.02bn | −IDR 1.93bn | −IDR 1.93bn | IDR 208.0m | IDR 1.28bn | IDR 6.63bn |
| Capital spending | −IDR 440.0m | −IDR 55.0m | −IDR 782.0m | −IDR 11.0m | −IDR 709.0m | −IDR 241.0m | −IDR 5.84bn | −IDR 1.48bn |
| Free cash flow | −IDR 4.54bn | IDR 3.95bn | IDR 239.0m | −IDR 1.94bn | −IDR 2.63bn | −IDR 33.0m | −IDR 4.56bn | IDR 5.16bn |
| Total assets | IDR 179.96bn | IDR 186.69bn | IDR 197.91bn | IDR 186.45bn | IDR 174.56bn | IDR 176.45bn | IDR 170.33bn | IDR 166.95bn |
| Cash and short-term investments | IDR 8.85bn | IDR 13.67bn | IDR 10.41bn | IDR 10.03bn | IDR 11.25bn | IDR 8.15bn | IDR 7.78bn | IDR 10.03bn |
| Debt | IDR 37.16bn | IDR 36.72bn | IDR 38.14bn | IDR 37.46bn | IDR 34.48bn | IDR 28.74bn | IDR 27.73bn | IDR 25.26bn |
| Shareholders' equity | IDR 113.31bn | IDR 113.36bn | IDR 115.97bn | IDR 116.76bn | IDR 117.43bn | IDR 115.88bn | IDR 115.37bn | IDR 117.56bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.4% | 24.1% | 30.6% | 29.0% | 37.9% | 29.3% |
| Operating margin | 1.8% | 4.7% | 3.6% | 9.2% | 22.8% | 10.6% |
| Net margin | 0.9% | 2.4% | 0.5% | 5.5% | 14.4% | 5.6% |
| Return on equity | 1.6% | 3.7% | 0.5% | 6.2% | 30.6% | 18.6% |
| Return on assets | 0.9% | 2.5% | 0.4% | 5.1% | 14.2% | 5.9% |
| Free cash flow yield | -0.7% | 10.9% | -8.2% | 6.2% | -3.1% | — |
| Revenue growth | 25.5% | 45.7% | -6.2% | 42.3% | 13.0% | -9.2% |
| Earnings growth | -56.0% | 595.1% | -91.3% | -45.6% | 191.8% | 14.0% |
| Current ratio | 2.10x | 2.65x | 3.72x | 5.48x | 1.84x | 1.72x |
| Debt to equity | 0.33x | 0.24x | 0.18x | 0.08x | 0.69x | 0.93x |
| Equity ratio | 58.6% | 67.7% | 74.9% | 81.7% | 46.5% | 31.6% |
| Interest coverage | 1.32x | 4.08x | 2.47x | 4.43x | 5.36x | 2.60x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -41.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.7% | 22.5% | — |
| Operating income | -30.8% | -14.0% | — |
| Net income | -35.7% | -15.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 24.0% | 26.1% | — |
| Operating margin | 2.8% | 4.4% | 7.1% | — |
| Net margin | 1.5% | 2.1% | 3.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 86.8 | 25.3 | 335.5 | 38.5 |
| Price to sales | 0.7 | 0.6 | 1.7 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jun 2024.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 0.13 | 1.21 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.