C 
82.00
+0.74%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.19bn
FY2018FY2025
Net income
SEK 57.5m
FY2018FY2025
Free cash flow
SEK 123.2m
FY2018FY2025
Shareholders' equity
SEK 440.3m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.19bn | SEK 1.06bn | SEK 999.7m | SEK 1.08bn | SEK 1.39bn | SEK 1.22bn | SEK 1.09bn | SEK 1.33bn |
| Operating income | SEK 72.3m | SEK 41.7m | SEK 30.7m | −SEK 33.7m | SEK 38.7m | SEK 93.9m | SEK 29.6m | −SEK 79.3m |
| Net income | SEK 57.5m | SEK 32.4m | SEK 19.3m | −SEK 154.6m | SEK 17.4m | SEK 65.0m | −SEK 177.4m | −SEK 366.9m |
| Diluted earnings per share | 4.41 | 2.51 | 1.52 | -12.19 | 1.37 | 5.13 | -13.99 | -28.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 722.1m | SEK 746.1m | SEK 760.9m | SEK 776.1m | SEK 960.9m | SEK 838.6m | SEK 804.1m | SEK 1.02bn |
| Cash and short-term investments | SEK 157.1m | SEK 114.2m | SEK 91.9m | SEK 56.0m | SEK 160.7m | SEK 80.4m | SEK 9.8m | SEK 10.5m |
| Total liabilities | SEK 281.8m | SEK 304.0m | SEK 322.4m | SEK 328.5m | SEK 352.8m | SEK 558.4m | SEK 538.3m | SEK 573.0m |
| Debt | SEK 30.8m | SEK 110.8m | SEK 132.8m | SEK 152.2m | SEK 117.3m | SEK 255.0m | SEK 268.2m | SEK 283.5m |
| Shareholders' equity | SEK 440.3m | SEK 442.1m | SEK 438.5m | SEK 447.6m | SEK 608.0m | SEK 274.9m | SEK 262.4m | SEK 438.8m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 126.2m | SEK 85.1m | SEK 82.2m | −SEK 40.5m | SEK 58.2m | SEK 122.2m | SEK 29.4m | −SEK 21.3m |
| Capital spending | −SEK 3.0m | −SEK 11.0m | −SEK 11.4m | −SEK 21.9m | −SEK 29.9m | −SEK 9.9m | −SEK 10.8m | −SEK 18.3m |
| Free cash flow | SEK 123.2m | SEK 74.1m | SEK 70.8m | −SEK 62.4m | SEK 28.3m | SEK 112.3m | SEK 18.6m | −SEK 39.6m |
| Dividends paid | −SEK 42.1m | −SEK 22.6m | −SEK 3.8m | −SEK 22.2m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 331.2m | SEK 374.6m | SEK 323.6m | SEK 266.4m | SEK 261.7m | SEK 336.3m | SEK 296.6m | SEK 216.0m |
| Operating income | SEK 44.3m | SEK 35.7m | SEK 36.5m | −SEK 5.5m | SEK 21.4m | SEK 20.5m | SEK 29.4m | −SEK 17.4m |
| Net income | SEK 35.3m | SEK 25.5m | SEK 29.6m | −SEK 5.3m | SEK 17.0m | SEK 16.1m | SEK 24.5m | −SEK 12.1m |
| Diluted earnings per share | 2.71 | 1.96 | 2.27 | -0.40 | 1.31 | 1.24 | 1.90 | -0.94 |
| Cash from operations | SEK 24.0m | SEK 64.0m | SEK 36.0m | SEK 41.0m | SEK 18.0m | SEK 30.0m | SEK 24.0m | SEK 7.0m |
| Capital spending | −SEK 1.0m | −SEK 3.0m | — | — | −SEK 4.0m | −SEK 2.0m | −SEK 1.0m | — |
| Free cash flow | SEK 23.0m | SEK 61.0m | — | — | SEK 14.0m | SEK 28.0m | SEK 23.0m | — |
| Total assets | SEK 728.4m | SEK 817.5m | SEK 722.1m | SEK 748.8m | SEK 709.9m | SEK 769.7m | SEK 746.1m | SEK 728.2m |
| Cash and short-term investments | SEK 142.3m | SEK 221.0m | SEK 157.1m | SEK 134.0m | SEK 104.0m | SEK 132.6m | SEK 114.2m | SEK 97.7m |
| Debt | SEK 34.5m | SEK 35.5m | SEK 57.0m | SEK 34.6m | SEK 31.6m | SEK 34.6m | SEK 32.8m | SEK 32.5m |
| Shareholders' equity | SEK 438.6m | SEK 492.0m | SEK 440.3m | SEK 423.0m | SEK 428.0m | SEK 448.0m | SEK 442.1m | SEK 413.2m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.1% | 4.4% | 3.5% | -13.6% | 3.5% | 7.5% |
| Net margin | 4.8% | 3.1% | 1.9% | -14.3% | 1.3% | 5.3% |
| Return on equity | 13.0% | 7.3% | 4.4% | -34.5% | 2.9% | 23.7% |
| Return on assets | 8.0% | 4.3% | 2.5% | -19.9% | 1.8% | 7.8% |
| Free cash flow yield | 12.2% | 9.1% | 9.1% | -1.8% | 8.5% | — |
| Revenue growth | 12.3% | 5.8% | -7.6% | -22.0% | 14.0% | 12.1% |
| Earnings growth | 77.2% | 68.0% | -112.5% | -990.5% | -73.3% | -136.7% |
| Current ratio | 1.21x | 1.02x | 0.89x | 0.73x | 1.16x | 0.53x |
| Debt to equity | 0.07x | 0.07x | 0.07x | 0.06x | 0.03x | 0.09x |
| Equity ratio | 61.0% | 59.3% | 57.6% | 57.7% | 63.3% | 32.8% |
| Interest coverage | 8.16x | 5.18x | 4.62x | -20.26x | 2.28x | 3.30x |
| Buybacks as a share of market value | -1.0% | -1.7% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | -0.5% | — |
| Operating income | — | -5.1% | — |
| Net income | — | -2.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.1% | 2.6% | 3.5% | — |
| Net margin | 4.0% | -1.0% | 0.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 18.1 | 10.0 | 10.7 | -0.5 | 25.6 |
| Price to sales | 0.9 | 0.3 | 0.2 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 7.05 | 3.32 | 3.56 | 0.30 | 1.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.