C
2.09
-3.24%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 69.9m
FY2017FY2025
Net income
−SEK 129.7m
FY2017FY2025
Free cash flow
−SEK 8.2m
FY2017FY2025
Shareholders' equity
SEK 65.0m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 69.9m | SEK 77.5m | SEK 97.0m | SEK 70.2m | SEK 38.9m | SEK 22.3m | SEK 12.5m | SEK 3.9m | SEK 86,236 |
| Research and development | — | — | SEK 16.2m | SEK 26.1m | SEK 16.6m | SEK 1.9m | SEK 6.0m | SEK 187,963 | — |
| Operating income | −SEK 130.8m | −SEK 17.4m | SEK 4.3m | −SEK 7.2m | −SEK 6.7m | SEK 1.3m | −SEK 8.1m | −SEK 3.2m | −SEK 576,700 |
| Net income | −SEK 129.7m | −SEK 18.8m | SEK 3.5m | −SEK 7.5m | −SEK 6.8m | −SEK 346,264 | −SEK 9.6m | −SEK 2.6m | −SEK 463,322 |
| Diluted earnings per share | -4.34 | -0.62 | 0.12 | -0.26 | -0.22 | -0.01 | -0.29 | -0.08 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 78.5m | SEK 229.0m | SEK 241.9m | SEK 245.7m | SEK 228.5m | SEK 27.7m | SEK 25.6m | SEK 11.5m | SEK 2.2m |
| Cash and short-term investments | SEK 13.7m | SEK 29.0m | SEK 37.7m | SEK 47.4m | SEK 91.6m | SEK 5.9m | SEK 10.1m | SEK 5.4m | SEK 1.0m |
| Total liabilities | SEK 13.5m | SEK 28.0m | SEK 34.2m | SEK 41.4m | SEK 46.8m | SEK 8.2m | SEK 5.7m | SEK 2.1m | SEK 1.2m |
| Debt | SEK 3.9m | SEK 9.7m | SEK 17.0m | SEK 24.4m | SEK 31.9m | SEK 3.5m | SEK 2.7m | SEK 966,666 | SEK 1.0m |
| Shareholders' equity | SEK 65.0m | SEK 200.9m | SEK 207.8m | SEK 204.3m | SEK 181.7m | SEK 19.5m | SEK 19.8m | SEK 9.4m | SEK 932,953 |
| Shares outstanding | 30m | 30m | 29m | 29m | 31m | 26m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 11.8m | SEK 13.7m | SEK 24.6m | SEK 2.9m | SEK 810,000 | SEK 273,202 | −SEK 8.2m | −SEK 8.2m | −SEK 8.6m |
| Capital spending | −SEK 20.0m | −SEK 23.0m | −SEK 25.9m | −SEK 26.4m | −SEK 19.4m | −SEK 7.0m | −SEK 6.1m | −SEK 114,000 | −SEK 114,160 |
| Free cash flow | −SEK 8.2m | −SEK 9.3m | −SEK 1.2m | −SEK 23.5m | −SEK 18.6m | −SEK 6.7m | −SEK 14.3m | −SEK 8.3m | −SEK 8.7m |
| Dividends paid | — | — | — | — | — | −SEK 426,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 13.2m | SEK 14.4m | SEK 15.5m | SEK 17.4m | SEK 18.1m | SEK 18.8m | SEK 17.2m | SEK 18.6m |
| Operating income | −SEK 3.7m | −SEK 2.6m | −SEK 118.5m | −SEK 1.7m | −SEK 4.9m | −SEK 6.3m | −SEK 6.2m | −SEK 3.8m |
| Net income | −SEK 4.0m | −SEK 2.7m | −SEK 116.9m | −SEK 1.7m | −SEK 4.9m | −SEK 6.2m | −SEK 7.3m | −SEK 3.8m |
| Diluted earnings per share | -0.12 | -0.08 | -3.91 | -0.06 | -0.16 | -0.21 | -0.24 | -0.13 |
| Cash from operations | SEK 2.0m | SEK 7.0m | SEK 5.0m | — | SEK 1.0m | SEK 4.0m | SEK 5.0m | SEK 2.0m |
| Capital spending | — | −SEK 4.0m | −SEK 4.0m | −SEK 4.0m | −SEK 5.0m | −SEK 5.0m | −SEK 5.0m | −SEK 5.0m |
| Free cash flow | — | SEK 3.0m | SEK 1.0m | — | −SEK 4.0m | −SEK 1.0m | SEK 0 | −SEK 3.0m |
| Total assets | SEK 75.5m | SEK 74.9m | SEK 78.5m | SEK 198.3m | SEK 212.9m | SEK 211.1m | SEK 229.0m | SEK 235.0m |
| Cash and short-term investments | SEK 17.3m | SEK 15.4m | SEK 13.7m | SEK 14.3m | SEK 20.0m | SEK 24.5m | SEK 29.0m | SEK 30.2m |
| Debt | — | SEK 2.9m | SEK 3.9m | SEK 4.9m | SEK 6.0m | SEK 7.8m | SEK 9.7m | SEK 11.5m |
| Shareholders' equity | SEK 67.0m | SEK 62.8m | SEK 65.0m | SEK 182.6m | SEK 185.3m | SEK 185.9m | SEK 200.9m | SEK 205.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 25.7% | — |
| Operating income | 163.0% | — | — |
| Net income | 158.4% | 227.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -1.2 | -22.2 | 321.3 | -136.7 | -225.3 |
| Price to sales | 2.2 | 5.4 | 11.5 | 14.7 | 39.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.