C 
14.84
+0.88%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$121.2m
FY2016FY2025
Net income
$5.1m
FY2016FY2025
Free cash flow
$35.9m
FY2016FY2025
Shareholders' equity
$429.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $121.2m | $115.8m | $112.8m | $97.7m | $90.6m | $75.7m | $60.8m | $48.6m | $37.3m | $25.2m |
| Research and development | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $39.2m | $20.1m | $25.0m | $33.9m | $32.9m | $27.9m | $19.1m | −$1.5m | $7.4m | $3.9m |
| Net income | $5.1m | −$3.2m | $7.7m | $22.0m | $22.5m | $19.1m | $8.4m | $4.4m | $3.5m | $2.7m |
| Diluted earnings per share | 0.19 | -0.12 | 0.30 | 0.93 | 0.95 | 0.88 | 0.43 | 0.25 | 0.24 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $990.8m | $992.6m | $945.4m | $876.4m | $754.2m | $668.4m | $562.5m | $426.6m | $385.8m | $251.5m |
| Cash and short-term investments | $3.3m | $4.4m | $3.5m | $11.2m | $2.4m | $2.5m | $1.7m | $2.0m | $2.1m | $1.6m |
| Total liabilities | $561.4m | $516.6m | $432.2m | $379.6m | $292.1m | $238.5m | $209.1m | $154.9m | $102.4m | $57.5m |
| Debt | $535.4m | $489.2m | $406.5m | $356.3m | $268.6m | $212.4m | $194.2m | $147.8m | $93.4m | $51.0m |
| Shareholders' equity | $429.4m | $476.0m | $513.3m | $496.8m | $462.1m | $429.9m | $353.4m | $271.7m | $283.4m | $194.0m |
| Shares outstanding | 27m | 27m | 26m | 24m | 24m | 22m | 20m | 18m | 15m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $56.4m | $58.9m | $61.4m | $60.3m | $56.3m | $48.4m | $32.4m | $24.4m | $22.1m | $14.9m |
| Capital spending | −$20.5m | −$24.6m | −$19.0m | −$10.4m | −$7.2m | −$7.0m | −$4.4m | −$4.6m | −$1.1m | −$1.6m |
| Free cash flow | $35.9m | $34.2m | $42.4m | $49.9m | $49.1m | $41.4m | $28.0m | $19.9m | $21.0m | $13.3m |
| Dividends paid | −$53.7m | −$51.7m | −$48.1m | −$44.5m | −$42.4m | −$38.0m | −$31.9m | −$29.4m | −$24.4m | −$17.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $31.2m | $31.5m | $30.9m | $30.8m | $29.1m | $30.1m | $29.3m | $29.6m |
| Operating income | $9.7m | $9.4m | $9.3m | $20.2m | −$710,000 | $7.9m | $8.2m | $7.8m |
| Net income | $2.4m | $2.5m | $14.4m | $1.6m | −$12.6m | $1.6m | $1.8m | $1.7m |
| Diluted earnings per share | 0.09 | 0.09 | 0.54 | 0.06 | -0.47 | 0.06 | 0.07 | 0.07 |
| Cash from operations | $17.0m | $13.0m | $15.0m | $12.0m | $13.0m | $14.0m | $15.0m | $13.0m |
| Capital spending | −$4.0m | −$4.0m | −$13.0m | −$5.0m | −$4.0m | −$4.0m | −$5.0m | −$7.0m |
| Free cash flow | $13.0m | $9.0m | $2.0m | $7.0m | $9.0m | $10.0m | $10.0m | $6.0m |
| Total assets | $1.00bn | $1.01bn | $990.8m | $987.3m | $966.3m | $985.1m | $992.6m | $981.8m |
| Cash and short-term investments | $2.7m | $2.6m | $3.3m | $3.4m | $4.9m | $2.3m | $4.4m | $2.8m |
| Debt | $274.4m | $274.4m | $532.2m | $530.1m | $500.1m | $496.0m | $486.0m | $473.7m |
| Shareholders' equity | $414.2m | $421.3m | $429.4m | $426.8m | $437.8m | $461.3m | $476.0m | $477.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 9.9% | 30.2% |
| Operating income | 5.0% | 7.0% | — |
| Net income | -38.6% | -23.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.0% | 26.4% | 29.2% | 26.0% |
| Net margin | 0.8% | 7.1% | 11.9% | 11.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 86.4 | -161.1 | 89.7 | 38.7 | 49.5 | 53.3 | 100.7 | 115.7 | 118.6 | 108.0 |
| Price to sales | 3.6 | 4.4 | 6.1 | 8.7 | 12.3 | 13.4 | 13.9 | 10.5 | 11.2 | 11.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -11% | -32% | -22% | -23% | -3% | 6% | 51% | 2% | 25% | 24% |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 19 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.288 | 1.885 | 1.845 | 1.805 | 1.765 | 1.725 | 1.685 | 1.645 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.