C 
3.36
+2.13%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$53.1m
FY2016FY2025
Net income
$10.1m
FY2016FY2025
Free cash flow
$8.4m
FY2016FY2025
Shareholders' equity
$47.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $53.1m | $43.4m | $40.5m | $45.0m | $32.7m | $22.8m | $21.9m | $29.0m | $26.5m | $19.0m |
| Gross profit | $32.1m | $24.3m | $20.6m | $26.3m | $17.5m | $9.2m | $9.8m | $15.9m | $13.7m | $10.7m |
| Research and development | — | — | $7.1m | $6.0m | $750,000 | — | — | — | — | — |
| Operating income | $13.1m | $7.1m | $3.1m | $10.9m | $6.3m | −$2.8m | −$3.6m | $241,400 | −$232,500 | $926,200 |
| Net income | $10.1m | $5.4m | $3.6m | $7.5m | $5.2m | −$2.0m | −$2.5m | −$565,900 | −$643,300 | $1.8m |
| Diluted earnings per share | 0.06 | 0.03 | 0.02 | 0.04 | 0.03 | -0.01 | -0.02 | -0.00 | -0.01 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $64.8m | $57.8m | $54.1m | $58.4m | $51.4m | $31.9m | $19.2m | $18.8m | $16.8m | $13.6m |
| Cash and short-term investments | $35.6m | $30.1m | $28.7m | $30.6m | $23.6m | $10.3m | $3.2m | $4.4m | $7.2m | $5.2m |
| Total liabilities | $16.9m | $16.9m | $16.4m | $25.5m | $29.6m | $16.4m | $9.1m | $7.1m | $5.7m | $4.1m |
| Debt | $469,900 | $672,700 | $378,900 | $1.4m | $1.7m | $5.1m | $505,000 | $81,400 | — | — |
| Shareholders' equity | $47.9m | $40.9m | $37.7m | $32.9m | $21.8m | $15.5m | $10.1m | $11.7m | $11.1m | $9.6m |
| Shares outstanding | 174m | 173m | 176m | 177m | 173m | 159m | 119m | 115m | 114m | 117m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $11.5m | $5.8m | $654,100 | $9.7m | $16.1m | $730,200 | −$61,000 | −$122,000 | $2.4m | $1.8m |
| Capital spending | −$3.1m | −$1.9m | −$2.2m | −$3.6m | −$3.3m | −$3.1m | −$2.4m | −$2.9m | −$1.1m | −$1.1m |
| Free cash flow | $8.4m | $3.9m | −$1.6m | $6.2m | $12.9m | −$2.4m | −$2.5m | −$3.0m | $1.3m | $639,800 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $26.9m | $29.1m | $23.9m | $23.3m | $20.2m | $20.9m | $10.4m | $19.5m |
| Gross profit | $14.1m | $17.6m | $14.6m | $13.7m | $10.6m | $11.7m | $5.8m | $9.0m |
| Operating income | $4.9m | $7.7m | $5.3m | $5.1m | $2.0m | $3.1m | $1.2m | $47,000 |
| Net income | $4.5m | $6.2m | $3.9m | $3.4m | $2.0m | $3.5m | $1.8m | $60,900 |
| Diluted earnings per share | 0.03 | 0.04 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 |
| Cash from operations | $2.0m | $6.0m | $5.0m | $6.0m | — | — | — | — |
| Capital spending | −$3.0m | −$2.0m | — | −$1.0m | — | — | — | −$1.0m |
| Free cash flow | −$1.0m | $4.0m | — | $5.0m | — | — | — | — |
| Total assets | $68.0m | $64.8m | $60.6m | $57.8m | $52.1m | $54.1m | $54.1m | $54.9m |
| Cash and short-term investments | $34.1m | $35.6m | $34.2m | $30.1m | $25.3m | $28.7m | $28.7m | $28.9m |
| Debt | $300,900 | $359,200 | $401,800 | $564,300 | $452,800 | $142,800 | $143,000 | $542,000 |
| Shareholders' equity | $51.6m | $47.9m | $44.3m | $40.9m | $38.0m | $37.7m | $37.7m | $33.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 18.4% | 17.4% |
| Operating income | 6.2% | — | — |
| Net income | 10.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.5% | 56.8% | 54.8% | 53.9% |
| Operating margin | 20.9% | 18.8% | 15.9% | 9.5% |
| Net margin | 16.2% | 14.7% | 12.6% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 27.5 | 23.5 | 50.6 | 32.6 | 56.7 | -63.5 |
| Price to sales | 5.3 | 3.0 | 4.5 | 5.5 | 9.1 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 Aug 2025.
| FY2026 | |
|---|---|
| Paid in the year | 0.029 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.