GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Calgro M3 Holdings CGR.JO · ZAc

Real Estate · JSE · 🇿🇦 South Africa

Compare

340.00

-2.30%

Close of 6 Nov 2026, in ZAc

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in ZAR, from our data supplier.

FY2026

Revenue

ZAR 893.2m

FY2017FY2026

Net income

ZAR 160.2m

FY2017FY2026

Free cash flow

−ZAR 99.9m

FY2017FY2026

Shareholders' equity

ZAR 1.57bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
RevenueZAR 893.2mZAR 868.9mZAR 1.28bnZAR 1.53bnZAR 1.32bnZAR 879.1mZAR 984.1mZAR 997.1mZAR 1.74bnZAR 1.55bn
Gross profitZAR 239.0mZAR 255.7mZAR 350.0mZAR 357.7mZAR 281.8mZAR 108.0mZAR 100.6mZAR 128.7mZAR 270.1mZAR 334.2m
Operating incomeZAR 147.5mZAR 158.4mZAR 251.9mZAR 248.7mZAR 185.7mZAR 67.4mZAR 48.0m−ZAR 28.9mZAR 149.9mZAR 229.0m
Net incomeZAR 160.2mZAR 165.0mZAR 196.6mZAR 186.2mZAR 131.8mZAR 18.9mZAR 4.9mZAR 3.2mZAR 120.4mZAR 169.2m
Diluted earnings per share1.651.681.981.891.040.150.040.020.941.30

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assetsZAR 3.69bnZAR 3.27bnZAR 2.84bnZAR 2.66bnZAR 2.44bnZAR 2.47bnZAR 2.75bnZAR 2.91bnZAR 3.23bnZAR 2.74bn
Cash and short-term investmentsZAR 183.7mZAR 154.7mZAR 122.6mZAR 172.6mZAR 191.1mZAR 154.6mZAR 255.1mZAR 122.6mZAR 156.7mZAR 240.8m
Total liabilitiesZAR 2.12bnZAR 1.84bnZAR 1.55bnZAR 1.51bnZAR 1.48bnZAR 1.64bnZAR 1.94bnZAR 2.10bnZAR 2.06bnZAR 1.72bn
DebtZAR 1.40bnZAR 988.6mZAR 934.8mZAR 887.9mZAR 853.7mZAR 961.2mZAR 1.08bnZAR 992.2mZAR 889.6mZAR 571.6m
Shareholders' equityZAR 1.57bnZAR 1.43bnZAR 1.28bnZAR 1.15bnZAR 963.1mZAR 827.8mZAR 814.5mZAR 806.3mZAR 1.17bnZAR 1.02bn
Shares outstanding97m98m100m99m127m128m131m132m128m130m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations−ZAR 99.1mZAR 34.2mZAR 91.3mZAR 2.1mZAR 129.9m−ZAR 3.0mZAR 343.4mZAR 202.1m−ZAR 276.4mZAR 238.2m
Capital spending−ZAR 828,060−ZAR 972,384−ZAR 722,708−ZAR 1.2m−ZAR 1.2m−ZAR 471,224−ZAR 771,883−ZAR 2.8m−ZAR 1.6m−ZAR 918,944
Free cash flow−ZAR 99.9mZAR 33.3mZAR 90.5mZAR 870,531ZAR 128.7m−ZAR 3.5mZAR 342.6mZAR 199.2m−ZAR 278.0mZAR 237.3m
Dividends paid−ZAR 6.6m−ZAR 10.9m————————

Latest quarters

By quarter end

Aug 2026Feb 2026Aug 2025Feb 2025Aug 2024Feb 2024Nov 2023Aug 2023
RevenueZAR 465.7mZAR 433.1mZAR 460.0mZAR 361.9mZAR 507.0mZAR 595.6mZAR 595.6mZAR 688.9m
Gross profitZAR 137.2mZAR 103.6mZAR 135.4mZAR 105.0mZAR 150.5mZAR 197.2mZAR 197.2mZAR 152.8m
Operating incomeZAR 87.8mZAR 52.7mZAR 94.6mZAR 59.0mZAR 98.9mZAR 143.3mZAR 143.3mZAR 103.5m
Net incomeZAR 75.6mZAR 80.3mZAR 79.9mZAR 67.6mZAR 97.4mZAR 111.8mZAR 111.8mZAR 84.8m
Diluted earnings per share0.780.830.820.690.981.121.130.86
Cash from operations−ZAR 159.0m−ZAR 10.0m−ZAR 88.0mZAR 5.0mZAR 28.0mZAR 1.0mZAR 1.0mZAR 89.0m
Total assetsZAR 3.87bnZAR 3.69bnZAR 3.47bnZAR 3.27bnZAR 3.06bnZAR 2.84bnZAR 2.84bnZAR 2.70bn
Cash and short-term investmentsZAR 52.3mZAR 183.7mZAR 163.3mZAR 154.7mZAR 168.9mZAR 122.6mZAR 122.6mZAR 191.9m
DebtZAR 1.45bnZAR 1.38bnZAR 1.26bnZAR 1.95bnZAR 1.86bnZAR 1.15bnZAR 211.8mZAR 909.2m
Shareholders' equityZAR 1.64bnZAR 1.57bnZAR 1.50bnZAR 1.43bnZAR 1.37bnZAR 1.28bnZAR 1.28bnZAR 1.18bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-16.3%0.3%-2.9%
Operating income-16.0%17.0%-0.8%
Net income-4.9%53.3%-1.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin28.1%26.3%23.5%20.2%
Operating margin17.4%17.6%15.6%12.2%
Net margin18.5%15.5%12.7%10.2%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings1.82.83.42.33.027.058.287.45.56.1
Price to sales0.30.50.50.30.30.60.30.30.40.7

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 28 May 2025.

FY2026FY2025
Paid in the year0.0860.095

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.