C 
6.75p
-3.57%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Net income
−€631,273
FY2016FY2025
Free cash flow
−€40,028
FY2016FY2025
Shareholders' equity
€20.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | −€18,359 | −€18,596 | −€18,268 | −€1,868 | −€1,947 | −€1,844 | −€1,877 | −€1,903 | −€3,691 | −€104,455 |
| Operating income | −€526,322 | −€591,101 | −€348,000 | −€246,000 | €231,275 | −€661,245 | −€557,573 | −€214,000 | −€128,025 | −€291,486 |
| Net income | −€631,273 | −€585,920 | −€315,000 | €329,470 | €211,010 | −€677,000 | −€557,565 | −€745,000 | −€432,000 | −€292,165 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | 0.01 | 0.01 | -0.02 | -0.02 | -0.03 | -0.08 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €29.5m | €29.3m | €27.4m | €25.5m | €25.0m | €22.5m | €22.0m | €21.3m | €19.8m | €19.4m |
| Cash and short-term investments | €77,175 | €143,532 | €557,934 | €1.2m | €1.5m | €117,270 | €77,299 | €233,161 | €19,704 | €687,708 |
| Total liabilities | €9.0m | €8.6m | €3.9m | €4.4m | €5.0m | €4.9m | €4.1m | €3.4m | €3.0m | €2.3m |
| Debt | €217,691 | €4.6m | €158,099 | €525,218 | €515,079 | €1.0m | €552,436 | €298,480 | €551,090 | €304,060 |
| Shareholders' equity | €20.5m | €20.7m | €19.8m | €19.7m | €20.0m | €17.6m | €17.9m | €17.9m | €16.8m | €17.1m |
| Shares outstanding | 60m | 50m | 48m | 43m | 39m | 29m | 24m | 22m | 6m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€40,024 | −€747,197 | −€417,165 | −€804,229 | −€1.4m | −€205,884 | −€248,241 | €22,898 | −€13,377 | €41,014 |
| Capital spending | −€4 | −€2.1m | −€103,199 | −€899,859 | −€658,897 | −€559,927 | −€771,759 | −€1.0m | −€901,662 | −€858,769 |
| Free cash flow | −€40,028 | −€2.8m | −€520,364 | −€1.7m | −€2.0m | −€765,811 | −€1.0m | −€1.0m | −€915,039 | −€817,755 |
Latest quarters
By quarter end
| Nov 2025 | May 2025 | Nov 2024 | May 2024 | Nov 2023 | Aug 2023 | May 2023 | Feb 2023 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | −€9,102 | −€9,163 | −€7,752 | −€9,788 | −€8,702 | — | −€15,063 | — |
| Operating income | −€263,793 | −€272,314 | −€241 | −€265 | −€325 | −€172 | −€227,111 | −€129 |
| Net income | €275,415 | −€392,806 | −€238 | −€259 | −€326 | −€163 | −€227,680 | −€130 |
| Diluted earnings per share | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Capital spending | — | — | — | −€2.0m | — | — | — | — |
| Total assets | €30.9m | €29.5m | €29.5m | €29.3m | €28.5m | €28.5m | €27.4m | €27.4m |
| Cash and short-term investments | €1.5m | €77,175 | €167,057 | €143,532 | €262,228 | €262,228 | €557,934 | €557,934 |
| Debt | €225,214 | €216,208 | €136,999 | €4.6m | €137,000 | €136,999 | €137,000 | €136,999 |
| Shareholders' equity | €22.4m | €20.5m | €20.9m | €20.7m | €19.7m | €19.7m | €19.8m | €19.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 28.9% | -4.5% | 28.9% |
| Net income | — | -1.4% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.7 | -3.0 | -25.7 | 21.4 | 74.6 | -20.9 | -2.8 | -3.1 | -6.0 | -4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 15 Dec 2015
- 1-to-1 reverse split · 12 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.