B 
0.07
-0.01%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2015FY2026
Net income
−$1.2m
FY2015FY2026
Free cash flow
−$654,648
FY2015FY2026
Shareholders' equity
−$521,113
FY2015FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | $8,606 | — | — | — | — | — |
| Gross profit | −$8,853 | −$25,664 | — | — | $8,606 | — | — | −$94,187 | −$94,187 | — |
| Operating income | −$1.2m | −$268,757 | −$670,000 | −$119,000 | −$214,000 | −$6,200 | −$1,000 | −$3.4m | −$403,000 | −$594,703 |
| Net income | −$1.2m | −$268,757 | −$670,000 | −$119,000 | −$214,000 | −$6,200 | −$1,000 | −$3.4m | −$525,000 | −$594,703 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.05 | -0.01 | -0.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $468,704 | $392,391 | $298,554 | $247,000 | $272,057 | $200,000 | — | $1.3m | $1.3m | — |
| Cash and short-term investments | $91,451 | $84,184 | $8,171 | $24,551 | $86,543 | $200,000 | — | $286,527 | $286,527 | — |
| Total liabilities | $1.0m | $794,603 | $961,000 | $520,584 | $436,102 | $207,200 | $1,000 | $207,560 | $222,926 | $415,524 |
| Debt | $794,000 | $629,500 | $961,000 | $430,584 | $436,102 | $200,000 | — | $5,871 | $5,871 | $13 |
| Shareholders' equity | −$521,113 | −$402,212 | −$662,446 | −$273,584 | −$164,045 | −$7,200 | −$1,000 | $1.1m | −$222,926 | −$415,524 |
| Shares outstanding | 415m | 387m | 213m | 212m | 197m | 197m | 415m | 65m | 61m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$654,643 | −$18,058 | −$531,859 | $37,333 | −$375,420 | −$6,200 | −$1,000 | −$619,181 | $234,459 | −$25 |
| Capital spending | −$5 | — | −$1 | — | — | — | — | −$1.0m | −$1.0m | −$1.0m |
| Free cash flow | −$654,648 | −$18,058 | −$531,860 | $37,333 | −$375,420 | −$6,200 | −$1,000 | −$1.7m | −$801,173 | −$1.0m |
| Dividends paid | — | — | — | — | — | — | — | −$5,360 | −$5,360 | −$5,360 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | −$2,437 | −$6,416 | — | −$13,457 | −$13,457 |
| Operating income | −$1.0m | −$267,383 | −$444,963 | −$321,812 | −$199,109 | −$9,134 | −$30,257 | −$30,257 |
| Net income | −$1.0m | −$267,383 | −$444,963 | −$321,812 | −$199,109 | −$9,134 | −$30,257 | −$30,257 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $1.3m | $468,704 | $405,051 | $625,381 | $392,391 | $233,019 | $173,353 | $186,810 |
| Cash and short-term investments | $177,177 | $91,451 | $58,007 | $195,419 | $84,184 | $182 | $182 | $182 |
| Debt | $794,000 | $794,000 | $644,000 | $629,500 | $629,500 | $610,000 | $610,000 | $961,000 |
| Shareholders' equity | $238,229 | −$521,113 | −$416,848 | −$186,022 | −$402,212 | −$525,284 | −$568,150 | −$888,893 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 118.0% | 188.2% | 43.4% |
| Net income | 118.0% | 188.2% | 43.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -23.9 | -82.8 | -0.0 | -0.1 | -0.0 | -0.7 | -0.1 |
| Price to sales | — | — | — | — | 0.5 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 57577% | 755% | -60% | 85% | -23% | 15437% | 1364% | -24% | -72% | 91% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2016.
| FY2017 | |
|---|---|
| Paid in the year | 0.002 |
- 200-to-1 reverse split · 13 Jul 2016
- 300-to-1 reverse split · 18 Jul 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.