C 
0.09
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 561.5m
FY2016FY2025
Net income
−THB 567.8m
FY2016FY2025
Free cash flow
−THB 550.1m
FY2016FY2025
Shareholders' equity
THB 3.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 561.5m | THB 2.00bn | THB 4.34bn | THB 5.79bn | THB 3.18bn | THB 3.40bn | THB 459.8m | THB 295.9m | THB 962.2m | THB 378.6m |
| Operating income | −THB 504.0m | THB 436.6m | THB 1.15bn | THB 1.60bn | THB 1.28bn | THB 860.0m | −THB 391.4m | −THB 221.5m | THB 15.0m | −THB 151.5m |
| Net income | −THB 567.8m | −THB 251.7m | THB 72.7m | THB 389.9m | −THB 829.3m | −THB 406.3m | −THB 434.5m | −THB 464.2m | −THB 144.3m | −THB 275.9m |
| Diluted earnings per share | -0.07 | -0.03 | 0.01 | 0.05 | -0.10 | -0.05 | -0.05 | -0.06 | -0.02 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 15.94bn | THB 16.47bn | THB 17.06bn | THB 18.47bn | THB 21.56bn | THB 26.91bn | THB 28.91bn | THB 24.40bn | THB 16.78bn | THB 12.67bn |
| Cash and short-term investments | THB 2.98bn | THB 2.63bn | THB 3.07bn | THB 1.88bn | THB 971.9m | THB 388.3m | THB 274.0m | THB 1.62bn | THB 425.1m | THB 1.06bn |
| Total liabilities | THB 11.92bn | THB 12.02bn | THB 12.46bn | THB 14.19bn | THB 17.51bn | THB 22.27bn | THB 23.86bn | THB 19.17bn | THB 10.87bn | THB 6.69bn |
| Debt | THB 2.08bn | THB 2.15bn | THB 2.79bn | THB 4.49bn | THB 4.56bn | THB 5.02bn | THB 16.31bn | THB 13.10bn | THB 7.24bn | THB 3.12bn |
| Shareholders' equity | THB 3.39bn | THB 4.01bn | THB 4.28bn | THB 4.15bn | THB 4.09bn | THB 4.32bn | THB 4.67bn | THB 4.95bn | THB 5.56bn | THB 5.57bn |
| Shares outstanding | 8,266m | 8,266m | 8,266m | 8,266m | 8,266m | 8,266m | 8,266m | 8,266m | 8,266m | 7,336m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 133.3m | THB 1.30bn | THB 2.13bn | −THB 187.0m | −THB 4.92bn | THB 1.14bn | −THB 1.51bn | THB 278.6m | THB 1.46bn | THB 669.1m |
| Capital spending | −THB 683.4m | −THB 1.08bn | −THB 188.6m | −THB 31.6m | −THB 256.5m | −THB 1.26bn | −THB 377.3m | −THB 339.9m | −THB 1.83bn | −THB 136.9m |
| Free cash flow | −THB 550.1m | THB 215.8m | THB 1.94bn | −THB 218.6m | −THB 5.18bn | −THB 115.9m | −THB 1.89bn | −THB 61.4m | −THB 376.8m | THB 532.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 239.0m | — | — | THB 115.8m | THB 230.0m | THB 215.7m | THB 116.6m | THB 553.1m |
| Operating income | −THB 71.5m | −THB 80.6m | −THB 169.9m | −THB 96.6m | THB 80.3m | THB 22.8m | −THB 89.4m | THB 165.1m |
| Net income | −THB 148.4m | −THB 194.8m | −THB 204.9m | −THB 204.6m | −THB 56.2m | −THB 102.1m | −THB 181.9m | −THB 27.5m |
| Diluted earnings per share | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.00 |
| Cash from operations | THB 294.0m | THB 154.0m | −THB 37.0m | −THB 62.0m | −THB 27.0m | THB 261.0m | THB 485.0m | THB 372.0m |
| Capital spending | −THB 174.0m | −THB 226.0m | −THB 202.0m | −THB 81.0m | −THB 120.0m | −THB 279.0m | −THB 448.0m | −THB 291.0m |
| Free cash flow | THB 120.0m | −THB 72.0m | −THB 239.0m | −THB 143.0m | −THB 147.0m | −THB 18.0m | THB 37.0m | THB 81.0m |
| Total assets | THB 16.16bn | THB 16.04bn | THB 15.94bn | THB 16.10bn | THB 16.23bn | THB 16.40bn | THB 16.47bn | THB 16.44bn |
| Cash and short-term investments | — | — | THB 2.98bn | THB 2.27bn | THB 2.41bn | THB 2.58bn | THB 2.63bn | THB 2.69bn |
| Debt | — | THB 202.9m | THB 1.70bn | THB 1.74bn | THB 1.75bn | THB 1.74bn | THB 1.78bn | THB 1.87bn |
| Shareholders' equity | THB 3.07bn | THB 3.19bn | THB 3.39bn | THB 3.61bn | THB 3.80bn | THB 3.88bn | THB 4.01bn | THB 4.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -54.1% | -30.3% | 1.6% |
| Operating income | — | — | -0.2% |
| Net income | — | 6.9% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.6% | 21.1% | 25.0% | 16.3% |
| Net margin | -31.9% | -2.8% | -8.3% | -15.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.6 | -10.8 | 37.5 | 9.3 | -4.9 | -12.4 | -16.7 | -23.9 | -80.2 | -26.3 |
| Price to sales | 1.6 | 1.4 | 0.6 | 0.6 | 1.3 | 1.5 | 15.8 | 37.4 | 12.0 | 19.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 10 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.