116
+0.87%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 611.90bn
FY2020FY2026
Net income
IDR 14.21bn
FY2020FY2026
Free cash flow
−IDR 23.26bn
FY2020FY2026
Shareholders' equity
IDR 264.50bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 611.90bn | IDR 508.50bn | IDR 377.59bn | IDR 423.55bn | IDR 387.70bn | IDR 377.43bn | IDR 377.43bn |
| Gross profit | IDR 106.55bn | IDR 81.78bn | IDR 73.09bn | IDR 78.95bn | IDR 62.68bn | IDR 58.57bn | IDR 58.57bn |
| Operating income | IDR 22.10bn | IDR 6.74bn | IDR 8.50bn | IDR 16.98bn | IDR 7.25bn | IDR 727.6m | IDR 727.6m |
| Net income | IDR 14.21bn | IDR 9.41bn | IDR 8.14bn | IDR 11.33bn | IDR 2.99bn | −IDR 3.77bn | −IDR 3.77bn |
| Diluted earnings per share | 8.02 | 5.31 | 4.60 | 6.40 | 0.99 | -1.25 | -2.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 399.45bn | IDR 361.35bn | IDR 190.74bn | IDR 179.78bn | IDR 183.23bn | IDR 166.92bn | IDR 166.92bn |
| Cash and short-term investments | IDR 55.13bn | IDR 115.43bn | IDR 17.91bn | IDR 25.31bn | IDR 13.98bn | IDR 17.35bn | IDR 17.35bn |
| Total liabilities | IDR 119.93bn | IDR 97.25bn | IDR 108.55bn | IDR 102.28bn | IDR 90.99bn | IDR 78.05bn | IDR 87.44bn |
| Debt | IDR 38.89bn | IDR 21.37bn | IDR 35.58bn | IDR 42.69bn | IDR 25.24bn | IDR 3.10bn | IDR 20.07bn |
| Shareholders' equity | IDR 264.50bn | IDR 253.00bn | IDR 71.44bn | IDR 66.86bn | IDR 82.44bn | IDR 79.48bn | IDR 79.48bn |
| Shares outstanding | 1,771m | 1,771m | 1,771m | 1,771m | 3,029m | 3,029m | 1,771m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 12.18bn | IDR 603.8m | IDR 21.45bn | IDR 34.13bn | IDR 6.33bn | IDR 29.20bn | IDR 29.20bn |
| Capital spending | −IDR 35.44bn | −IDR 46.45bn | −IDR 14.70bn | −IDR 11.67bn | −IDR 18.56bn | −IDR 6.41bn | −IDR 6.41bn |
| Free cash flow | −IDR 23.26bn | −IDR 45.85bn | IDR 6.75bn | IDR 22.46bn | −IDR 12.23bn | IDR 22.79bn | IDR 22.79bn |
| Dividends paid | −IDR 4.84bn | −IDR 2.21bn | −IDR 6.00bn | −IDR 382.2m | — | — | — |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 172.97bn | IDR 185.24bn | IDR 161.18bn | IDR 130.46bn | IDR 135.02bn | IDR 132.63bn | IDR 113.12bn | IDR 132.34bn |
| Gross profit | IDR 32.19bn | IDR 34.17bn | IDR 32.40bn | IDR 19.13bn | IDR 20.85bn | IDR 20.51bn | IDR 17.30bn | IDR 25.40bn |
| Operating income | IDR 8.91bn | IDR 9.27bn | IDR 10.63bn | IDR 556.8m | IDR 2.60bn | IDR 441.2m | IDR 6.03bn | IDR 4.80bn |
| Net income | IDR 4.94bn | IDR 5.43bn | IDR 6.92bn | IDR 449.0m | IDR 1.41bn | IDR 759.0m | IDR 1.71bn | IDR 3.89bn |
| Diluted earnings per share | 2.79 | 3.07 | 3.91 | 0.25 | 0.80 | 0.43 | 0.97 | 2.20 |
| Cash from operations | IDR 18.53bn | IDR 11.37bn | IDR 12.74bn | −IDR 3.23bn | −IDR 8.70bn | IDR 9.34bn | IDR 15.67bn | — |
| Capital spending | −IDR 4.89bn | −IDR 11.71bn | −IDR 10.79bn | −IDR 6.22bn | −IDR 12.96bn | −IDR 22.22bn | −IDR 7.46bn | — |
| Free cash flow | IDR 13.64bn | −IDR 339.0m | IDR 1.95bn | −IDR 9.45bn | −IDR 21.65bn | −IDR 12.88bn | IDR 8.21bn | — |
| Total assets | IDR 421.61bn | IDR 399.45bn | IDR 394.88bn | IDR 386.70bn | IDR 364.01bn | IDR 361.35bn | IDR 353.85bn | IDR 375.57bn |
| Cash and short-term investments | IDR 44.90bn | IDR 55.13bn | IDR 66.43bn | IDR 104.38bn | IDR 94.95bn | IDR 115.43bn | IDR 78.81bn | IDR 95.17bn |
| Debt | IDR 35.82bn | IDR 38.89bn | IDR 39.04bn | IDR 42.07bn | IDR 28.86bn | IDR 21.37bn | IDR 25.66bn | IDR 15.25bn |
| Shareholders' equity | IDR 269.43bn | IDR 264.50bn | IDR 257.75bn | IDR 250.83bn | IDR 254.41bn | IDR 253.00bn | IDR 251.15bn | IDR 249.44bn |
Financial ratios
Data as of 3 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.4% | 16.1% | 19.4% | 18.6% | 16.2% | 15.5% |
| Operating margin | 3.6% | 1.3% | 2.3% | 4.0% | 1.9% | -0.4% |
| Net margin | 2.3% | 1.9% | 2.2% | 2.7% | 0.8% | -1.0% |
| Return on equity | 5.4% | 3.7% | 11.4% | 16.9% | 3.6% | -4.7% |
| Return on assets | 3.6% | 2.6% | 4.3% | 6.3% | 1.6% | -2.3% |
| Free cash flow yield | 17.7% | 17.5% | 13.4% | 17.0% | — | — |
| Revenue growth | 20.3% | 34.7% | -10.9% | 9.2% | 2.7% | — |
| Earnings growth | 51.0% | 15.6% | -28.1% | 278.9% | -179.3% | — |
| Current ratio | 2.73x | 3.72x | 1.21x | 1.45x | 1.59x | 1.99x |
| Debt to equity | 0.15x | 0.08x | 0.47x | 0.62x | 0.31x | 0.04x |
| Equity ratio | 66.2% | 70.0% | 37.5% | 37.2% | 45.0% | 47.6% |
| Interest coverage | 8.65x | 1.21x | 3.54x | 6.59x | 8.70x | -3.11x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 10.1% | — |
| Operating income | 9.2% | 97.9% | — |
| Net income | 7.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 17.7% | 17.2% | — |
| Operating margin | 2.6% | 2.8% | 2.3% | — |
| Net margin | 2.1% | 2.2% | 1.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 14.2 | 32.6 | 21.5 |
| Price to sales | 0.3 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 20 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.65 | 1.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.