C 
0.07
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$15.7m
FY2017FY2026
Net income
−A$4.6m
FY2017FY2026
Free cash flow
−A$136,000
FY2017FY2026
Shareholders' equity
A$5.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$15.7m | A$16.2m | A$15.1m | A$15.4m | A$18.3m | A$12.3m | A$15.6m | A$18.1m | A$6.3m | A$3.8m |
| Research and development | — | A$249,358 | A$280,518 | A$344,168 | — | — | — | — | — | — |
| Operating income | −A$1.8m | −A$3.4m | −A$5.1m | −A$4.8m | −A$3.4m | −A$5.8m | −A$3.4m | −A$5.8m | −A$7.4m | −A$3.1m |
| Net income | −A$4.6m | −A$6.8m | −A$8.1m | −A$6.0m | −A$4.5m | −A$5.3m | −A$4.4m | −A$6.7m | −A$7.2m | −A$4.3m |
| Diluted earnings per share | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.07 | -0.09 | -0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$33.6m | A$32.3m | A$32.9m | A$33.8m | A$22.4m | A$19.0m | A$19.8m | A$19.1m | A$10.7m | A$13.7m |
| Cash and short-term investments | A$553,000 | A$480,687 | A$4.1m | A$4.3m | A$1.1m | A$1.6m | A$312,765 | A$2.4m | A$5.2m | A$9.9m |
| Total liabilities | A$27.9m | A$23.0m | A$22.1m | A$17.5m | A$11.3m | A$10.6m | A$13.0m | A$14.2m | A$6.2m | A$4.4m |
| Debt | A$19.0m | A$14.8m | A$13.7m | A$11.6m | A$7.5m | A$7.4m | A$7.8m | A$8.5m | A$2.3m | A$73,333 |
| Shareholders' equity | A$5.6m | A$9.2m | A$10.7m | A$16.3m | A$11.1m | A$8.4m | A$6.8m | A$5.0m | A$4.5m | A$9.4m |
| Shares outstanding | 433m | 422m | 350m | 276m | 213m | 171m | 126m | 93m | 82m | 74m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$270,000 | −A$4.8m | A$2.1m | −A$2.4m | −A$1.9m | −A$2.7m | −A$2.4m | −A$6.1m | −A$638,014 | −A$2.9m |
| Capital spending | −A$406,000 | −A$135,856 | −A$366,306 | −A$1.2m | −A$811,839 | −A$1.5m | −A$3.3m | −A$4.4m | −A$638,014 | −A$716,072 |
| Free cash flow | −A$136,000 | −A$4.9m | A$1.8m | −A$3.6m | −A$2.7m | −A$4.2m | −A$5.6m | −A$10.6m | −A$1.3m | −A$3.6m |
| Dividends paid | — | — | — | −A$9.1m | −A$1.4m | −A$521,651 | −A$15,000 | −A$5.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.2m | A$8.5m | A$8.8m | A$7.4m | A$6.7m | A$3.4m | A$8.4m | A$4.2m |
| Operating income | −A$1.3m | −A$575,125 | −A$1.5m | −A$2.0m | −A$3.9m | −A$1.9m | −A$980,280 | −A$676,997 |
| Net income | −A$657,802 | −A$4.0m | −A$2.6m | −A$4.2m | −A$4.8m | −A$2.4m | −A$3.4m | −A$1.7m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Cash from operations | — | — | −A$1.0m | −A$3.0m | A$3.0m | A$1.0m | — | — |
| Total assets | A$33.6m | A$32.1m | A$32.3m | A$33.5m | A$32.9m | A$32.9m | A$30.1m | A$30.1m |
| Cash and short-term investments | A$553,000 | A$1.3m | A$480,687 | A$932,892 | A$4.1m | A$4.1m | A$1.6m | A$1.6m |
| Debt | A$16.9m | A$15.4m | A$14.8m | A$13.4m | A$13.7m | A$12.3m | A$11.7m | A$11.2m |
| Shareholders' equity | A$5.6m | A$6.6m | A$9.2m | A$12.0m | A$10.7m | A$10.7m | A$12.4m | A$12.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 4.9% | 33.4% |
| Operating income | -27.6% | -20.5% | -6.1% |
| Net income | -8.2% | -2.8% | -0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.5% | -24.3% | -26.1% | -34.5% |
| Net margin | -35.7% | -40.8% | -37.9% | -45.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.6 | -6.9 | -3.0 | -3.0 | -3.4 | -10.2 | -4.8 | -7.2 | -3.3 |
| Price to sales | 1.7 | 2.9 | 1.6 | 1.2 | 0.8 | 4.4 | 1.4 | 2.6 | 3.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.