C 
475.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£270.7m
FY2017FY2026
Net income
−£1.3m
FY2017FY2026
Free cash flow
£1.7m
FY2017FY2026
Shareholders' equity
£29.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £270.7m | £275.5m | £262.1m | £251.4m | £223.9m | £165.1m | £195.8m | £209.2m | £215.9m | £212.6m |
| Gross profit | £31.6m | £34.7m | £31.7m | £31.5m | £29.9m | £20.9m | £23.3m | £25.9m | £24.2m | £24.6m |
| Operating income | £885,000 | £3.0m | £1.2m | £4.5m | £5.2m | −£206,000 | £944,000 | £1.9m | £2.3m | £2.8m |
| Net income | −£1.3m | £176,000 | −£1.2m | £2.5m | £3.0m | £1.4m | −£252,000 | −£566,000 | £1.0m | £1.3m |
| Diluted earnings per share | -0.47 | 0.06 | -0.44 | 0.92 | 1.10 | 0.52 | -0.09 | -0.21 | 0.38 | 0.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £108.8m | £101.7m | £99.5m | £100.0m | £84.5m | £94.8m | £96.3m | £94.9m | £91.4m | £83.0m |
| Cash and short-term investments | £4.6m | £3.8m | £438,000 | £4.2m | £2.8m | £5.7m | £1.5m | £3.9m | £3.4m | £2.3m |
| Total liabilities | £79.0m | £71.8m | £70.8m | £68.4m | £49.8m | £67.2m | £69.9m | £66.9m | £63.5m | £55.4m |
| Debt | £44.6m | £37.1m | £35.8m | £33.6m | £27.2m | £23.3m | £27.1m | £37.7m | £33.6m | £11.7m |
| Shareholders' equity | £29.9m | £29.9m | £28.7m | £31.7m | £34.7m | £27.6m | £26.4m | £28.0m | £27.9m | £27.5m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £2.5m | −£303,000 | £119,000 | £4.2m | £3.4m | £6.7m | −£802,000 | £3.8m | £662,000 | £1.7m |
| Capital spending | −£827,000 | −£1.1m | −£2.6m | −£902,000 | −£2.8m | −£394,000 | −£980,000 | −£2.8m | −£5.5m | −£4.6m |
| Free cash flow | £1.7m | −£1.4m | −£2.5m | £3.3m | £553,000 | £6.3m | −£1.8m | £1.0m | −£4.9m | −£2.9m |
| Dividends paid | −£273,000 | −£273,000 | −£539,000 | −£606,000 | −£202,000 | −£606,000 | −£606,000 | −£606,000 | −£606,000 | −£603,000 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £136.7m | £134.0m | £137.7m | £137.7m | £127.8m | £134.3m | £67.1m | £132.4m |
| Gross profit | £16.0m | £15.6m | £16.4m | £17.3m | £15.7m | £15.0m | £8.0m | £16.4m |
| Operating income | £544,000 | £341,000 | £1.4m | £1.9m | £31,000 | £1.3m | £116,000 | £2.4m |
| Net income | −£584,000 | −£702,000 | £22,000 | £154,000 | −£1.2m | £30,000 | £15,000 | £1.3m |
| Diluted earnings per share | -0.21 | -0.26 | 0.01 | 0.06 | -0.45 | 0.01 | 0.01 | 0.46 |
| Cash from operations | £2.0m | — | −£1.0m | — | — | — | — | £1.0m |
| Capital spending | — | — | — | — | — | −£1.0m | — | — |
| Total assets | £108.8m | £96.1m | £101.7m | £103.0m | £99.5m | £98.1m | £98.1m | £100.0m |
| Cash and short-term investments | £4.6m | £2.4m | £3.8m | £2.1m | £438,000 | £2.7m | £2.7m | £4.2m |
| Debt | £12.2m | £12.4m | £35.4m | £14.0m | £20.3m | £12.6m | £15.1m | £20.3m |
| Shareholders' equity | £29.9m | £30.0m | £29.9m | £30.0m | £28.7m | £30.7m | £30.7m | £31.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 10.4% | 3.8% |
| Operating income | -41.8% | — | -8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.1% | 12.2% | 12.4% | 12.2% |
| Operating margin | 0.7% | 0.9% | 1.0% | 1.0% |
| Net margin | -0.2% | 0.0% | 0.3% | 0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.1 | 64.3 | -10.2 | 6.0 | 4.5 | 10.2 | -41.2 | -19.1 | 9.8 | 8.8 |
| Price to sales | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.20 | 0.225 | 0.075 | 0.225 | 0.225 | 0.225 |
- 1-to-1 reverse split · 3 Apr 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.