C 
0.09
—
Close of 9 Nov 2026, in CAD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥411.9m
FY2016FY2025
Net income
CN¥20.2m
FY2016FY2025
Free cash flow
−CN¥17.9m
FY2016FY2025
Shareholders' equity
CN¥410.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥411.9m | CN¥520.0m | CN¥434.0m | CN¥309.2m | CN¥355.2m | CN¥368.2m | CN¥438.0m | CN¥400.5m | CN¥382.0m | CN¥354.4m |
| Gross profit | CN¥112.4m | CN¥134.6m | CN¥119.3m | CN¥105.6m | CN¥134.0m | CN¥162.8m | CN¥174.7m | CN¥165.0m | CN¥163.4m | CN¥150.0m |
| Research and development | CN¥1.4m | — | — | — | — | — | — | — | — | — |
| Operating income | CN¥38.3m | CN¥52.9m | CN¥42.8m | CN¥36.5m | CN¥48.7m | CN¥52.1m | CN¥73.9m | CN¥50.7m | CN¥59.8m | CN¥62.0m |
| Net income | CN¥20.2m | CN¥24.5m | CN¥699,000 | CN¥17.0m | CN¥21.7m | CN¥48.6m | CN¥47.0m | CN¥57.6m | CN¥25.0m | CN¥19.9m |
| Diluted earnings per share | 0.31 | 0.37 | 0.01 | 0.26 | 0.33 | 0.74 | 0.72 | 0.16 | 0.07 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.27bn | CN¥1.34bn | CN¥1.30bn | CN¥1.25bn | CN¥1.20bn | CN¥992.0m | CN¥761.7m | CN¥648.1m | CN¥726.7m | CN¥627.1m |
| Total liabilities | CN¥849.8m | CN¥926.9m | CN¥903.8m | CN¥811.0m | CN¥777.2m | CN¥603.1m | CN¥433.7m | CN¥361.1m | CN¥502.7m | CN¥435.1m |
| Debt | CN¥313.9m | CN¥363.5m | CN¥406.4m | CN¥380.5m | CN¥351.3m | CN¥229.1m | CN¥187.0m | CN¥145.9m | CN¥197.5m | CN¥201.0m |
| Shareholders' equity | CN¥410.0m | CN¥396.1m | CN¥371.7m | CN¥385.9m | CN¥367.8m | CN¥347.4m | CN¥296.8m | CN¥274.2m | CN¥217.5m | CN¥183.4m |
| Shares outstanding | 66m | 66m | 66m | 66m | 66m | 65m | 65m | 349m | 341m | 66m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥37.7m | CN¥66.7m | CN¥8.6m | CN¥39.2m | CN¥41.7m | CN¥52.2m | CN¥32.8m | CN¥14.0m | CN¥75.5m | CN¥69.5m |
| Capital spending | −CN¥55.6m | −CN¥55.8m | −CN¥108.7m | −CN¥86.7m | −CN¥211.9m | −CN¥103.9m | −CN¥37.7m | −CN¥63.9m | −CN¥64.0m | −CN¥45.4m |
| Free cash flow | −CN¥17.9m | CN¥11.0m | −CN¥100.2m | −CN¥47.4m | −CN¥170.1m | −CN¥51.7m | −CN¥4.9m | −CN¥49.9m | CN¥11.5m | CN¥24.1m |
| Dividends paid | — | — | — | — | — | −CN¥6.5m | −CN¥7.0m | −CN¥6.7m | −CN¥3.3m | −CN¥3.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥107.9m | CN¥113.6m | CN¥119.9m | CN¥88.6m | CN¥98.4m | CN¥105.0m | CN¥143.6m | CN¥126.9m |
| Gross profit | CN¥26.0m | CN¥30.4m | CN¥34.8m | CN¥27.4m | CN¥25.6m | CN¥24.5m | CN¥53.0m | CN¥33.3m |
| Operating income | CN¥7.7m | CN¥12.4m | CN¥16.0m | CN¥9.9m | CN¥7.7m | CN¥4.7m | CN¥32.7m | CN¥11.3m |
| Net income | CN¥994,000 | CN¥7.0m | CN¥9.6m | CN¥4.7m | CN¥2.6m | CN¥3.3m | CN¥12.4m | CN¥6.4m |
| Diluted earnings per share | 0.02 | 0.11 | 0.15 | 0.07 | 0.04 | 0.05 | 0.19 | 0.10 |
| Cash from operations | CN¥29.0m | −CN¥7.0m | CN¥11.0m | CN¥24.0m | CN¥38.0m | −CN¥36.0m | CN¥23.0m | CN¥21.0m |
| Capital spending | −CN¥31.0m | −CN¥42.0m | −CN¥11.0m | −CN¥13.0m | −CN¥21.0m | −CN¥8.0m | −CN¥24.0m | — |
| Free cash flow | −CN¥2.0m | −CN¥49.0m | CN¥0 | CN¥11.0m | CN¥17.0m | −CN¥44.0m | −CN¥1.0m | — |
| Total assets | CN¥1.34bn | CN¥1.31bn | CN¥1.27bn | CN¥1.29bn | CN¥1.31bn | CN¥1.29bn | CN¥1.34bn | CN¥1.30bn |
| Debt | CN¥314.1m | CN¥303.5m | CN¥313.9m | CN¥310.6m | CN¥340.5m | CN¥340.5m | CN¥363.5m | CN¥331.7m |
| Shareholders' equity | CN¥417.9m | CN¥416.9m | CN¥410.0m | CN¥406.7m | CN¥402.0m | CN¥399.4m | CN¥396.1m | CN¥383.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | 2.3% | 3.0% |
| Operating income | 1.7% | -6.0% | -4.6% |
| Net income | 5.9% | -16.1% | -5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 28.2% | 32.1% | 36.6% |
| Operating margin | 9.8% | 10.2% | 11.3% | 13.5% |
| Net margin | 4.8% | 3.7% | 5.5% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.2 | 1.8 | 144.6 | 5.9 | 7.6 | 3.5 | 4.5 | 27.6 | 39.2 | 6.2 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.5 | 0.5 | 4.0 | 2.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Dec 2019.
| FY2019 | FY2018 | FY2017 | |
|---|---|---|---|
| Paid in the year | 0.048 | 0.019 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.