S 
1.37
-1.44%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 7.91bn
FY2016FY2025
Net income
THB 28.8m
FY2016FY2025
Free cash flow
−THB 27.8m
FY2016FY2025
Shareholders' equity
THB 2.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 7.91bn | THB 7.41bn | THB 6.51bn | THB 6.95bn | THB 6.79bn | THB 5.85bn | THB 5.50bn | THB 7.93bn | THB 7.49bn | THB 7.59bn |
| Gross profit | THB 997.4m | THB 980.4m | THB 842.5m | THB 971.9m | THB 938.5m | THB 487.9m | THB 481.0m | THB 783.9m | THB 912.1m | THB 1.09bn |
| Operating income | THB 271.0m | THB 203.3m | THB 227.3m | THB 239.1m | THB 366.4m | −THB 69.9m | −THB 32.2m | THB 197.1m | THB 314.6m | THB 554.5m |
| Net income | THB 28.8m | −THB 81.5m | THB 75.2m | THB 172.4m | THB 268.6m | −THB 240.3m | −THB 204.9m | THB 19.7m | −THB 8.1m | THB 257.8m |
| Diluted earnings per share | 0.03 | -0.09 | 0.08 | 0.19 | 0.29 | -0.33 | -0.30 | 0.03 | -0.01 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.75bn | THB 5.45bn | THB 5.24bn | THB 5.25bn | THB 4.91bn | THB 4.46bn | THB 4.72bn | THB 4.80bn | THB 5.62bn | THB 5.00bn |
| Cash and short-term investments | THB 173.0m | THB 111.0m | THB 43.6m | THB 21.4m | THB 36.9m | THB 33.2m | THB 64.7m | THB 69.2m | THB 236.7m | THB 92.7m |
| Total liabilities | THB 3.07bn | THB 2.84bn | THB 2.48bn | THB 2.64bn | THB 2.42bn | THB 2.88bn | THB 2.92bn | THB 2.73bn | THB 3.45bn | THB 2.75bn |
| Debt | THB 1.97bn | THB 1.94bn | THB 1.73bn | THB 1.84bn | THB 1.81bn | THB 2.23bn | THB 2.39bn | THB 2.05bn | THB 2.66bn | THB 2.05bn |
| Shareholders' equity | THB 2.32bn | THB 2.30bn | THB 2.39bn | THB 2.27bn | THB 2.16bn | THB 1.34bn | THB 1.61bn | THB 1.85bn | THB 1.87bn | THB 2.00bn |
| Shares outstanding | 927m | 927m | 927m | 927m | 927m | 720m | 676m | 729m | 735m | 712m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 427.4m | THB 195.9m | THB 373.6m | THB 167.9m | THB 167.5m | THB 434.4m | THB 86.4m | THB 1.04bn | −THB 163.9m | THB 489.9m |
| Capital spending | −THB 455.2m | −THB 133.9m | −THB 92.0m | −THB 182.0m | −THB 120.8m | −THB 168.6m | −THB 272.4m | −THB 457.9m | −THB 163.5m | −THB 224.0m |
| Free cash flow | −THB 27.8m | THB 62.1m | THB 281.6m | −THB 14.1m | THB 46.7m | THB 265.8m | −THB 186.0m | THB 579.8m | −THB 327.3m | THB 265.9m |
| Dividends paid | — | — | — | — | — | — | — | −THB 16,500 | −THB 129.7m | −THB 254.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.19bn | THB 1.79bn | THB 2.35bn | THB 2.05bn | THB 2.02bn | THB 1.49bn | THB 2.23bn | THB 1.78bn |
| Gross profit | THB 366.8m | THB 229.4m | THB 324.1m | THB 277.7m | THB 250.8m | THB 144.8m | THB 275.4m | THB 224.7m |
| Operating income | THB 158.0m | — | THB 133.0m | THB 86.0m | THB 61.1m | −THB 26.9m | THB 125.7m | THB 23.5m |
| Net income | THB 82.6m | THB 30.1m | THB 35.2m | THB 7.2m | THB 5.5m | −THB 19.1m | −THB 30.1m | −THB 128.1m |
| Diluted earnings per share | 0.09 | 0.03 | 0.04 | 0.01 | 0.01 | -0.02 | -0.03 | -0.14 |
| Cash from operations | −THB 45.0m | THB 324.0m | THB 60.0m | THB 185.0m | −THB 25.0m | THB 301.0m | −THB 147.0m | −THB 149.0m |
| Capital spending | −THB 70.0m | −THB 32.0m | −THB 158.0m | −THB 26.0m | −THB 229.0m | −THB 41.0m | −THB 48.0m | −THB 24.0m |
| Free cash flow | −THB 115.0m | THB 292.0m | −THB 98.0m | THB 159.0m | −THB 254.0m | THB 260.0m | −THB 195.0m | −THB 173.0m |
| Total assets | THB 5.78bn | THB 5.34bn | THB 5.75bn | THB 5.34bn | THB 5.43bn | THB 5.27bn | THB 5.45bn | THB 5.13bn |
| Cash and short-term investments | — | — | THB 173.0m | THB 24.7m | THB 52.1m | THB 54.1m | THB 111.0m | THB 36.7m |
| Debt | THB 171.0m | THB 182.2m | THB 1.95bn | THB 1.71bn | THB 1.86bn | THB 1.64bn | THB 1.92bn | THB 1.62bn |
| Shareholders' equity | THB 2.46bn | THB 2.36bn | THB 2.32bn | THB 2.30bn | THB 2.32bn | THB 2.30bn | THB 2.30bn | THB 2.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 6.2% | 0.1% |
| Operating income | 4.3% | — | -6.6% |
| Net income | -44.9% | — | -24.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 13.2% | 12.6% | 12.3% |
| Operating margin | 3.1% | 3.3% | 3.0% | 3.6% |
| Net margin | -0.3% | 0.7% | 0.5% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.9 | -13.3 | 22.7 | 12.8 | 13.6 | -8.0 | -5.0 | 151.7 | -578.1 | 22.0 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.3 | 0.5 | 0.3 | 0.2 | 0.4 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Mar 2017.
| FY2017 | FY2016 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.18 | 0.354 | 0.451 | 0.296 | 0.103 | 0.457 | 0.161 | 0.103 |
- 5-for-1 split · 26 Apr 2002
- 2-for-1 split · 21 May 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.