A 
0.40
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€48.0m
FY2015FY2024
Net income
−€8.5m
FY2015FY2024
Free cash flow
€1.8m
FY2015FY2024
Shareholders' equity
€147,563
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €48.0m | €72.7m | €49.0m | €41.7m | €30.2m | €46.5m | €39.0m | €47.6m | €60.6m | €63.8m |
| Research and development | €660,000 | €2.0m | €4.1m | €3.1m | €2.8m | €7.6m | €7.1m | €4.0m | €5.3m | €7.0m |
| Operating income | −€6.9m | €13.3m | €1.8m | €2.6m | €1.8m | €3.7m | €2.4m | −€923,841 | €1.7m | −€2.2m |
| Net income | −€8.5m | −€1.2m | −€1.2m | €18,314 | −€3.0m | €3.3m | €4.0m | −€1.8m | €2.5m | −€1.2m |
| Diluted earnings per share | -0.49 | -0.08 | -0.08 | 0.00 | -0.20 | 0.23 | 0.33 | -0.19 | 0.27 | -0.12 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €50.5m | €53.9m | €49.1m | €48.6m | €48.3m | €42.2m | €31.1m | €31.6m | €32.1m | €39.4m |
| Cash and short-term investments | €1.0m | €4.2m | €2.5m | €3.6m | €5.0m | €4.0m | €584,666 | €2.5m | €744,283 | €1.1m |
| Total liabilities | €50.5m | €52.4m | €46.6m | €45.0m | €45.5m | €36.6m | €30.0m | €31.6m | €32.1m | €39.4m |
| Debt | €934,627 | €523,395 | €615,245 | €733,330 | €2.6m | €471,160 | €2.6m | €3.7m | €6.7m | €7.9m |
| Shareholders' equity | €147,563 | €1.4m | €2.5m | €3.6m | €2.8m | €5.6m | €4.8m | €6.8m | €7.0m | €6.7m |
| Shares outstanding | 17m | 15m | 15m | 15m | 14m | 14m | 12m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.7m | €7.0m | €646,000 | €3.2m | −€2.5m | −€2.3m | €3.7m | €1.9m | €2.3m | −€3.9m |
| Capital spending | −€937,000 | −€2.9m | −€723,000 | −€2.8m | −€4.3m | −€3.9m | −€3.9m | −€439,000 | −€720,000 | −€2.3m |
| Free cash flow | €1.8m | €4.1m | −€77,000 | €412,000 | −€6.8m | −€6.2m | −€196,000 | €1.5m | €1.6m | −€6.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €19.2m | €16.6m | €32.0m | €39.1m | €19.5m | €34.3m | €17.7m | €28.8m |
| Operating income | −€2.5m | −€3.2m | €5.1m | €5.2m | −€329,540 | €4.3m | €1.8m | €3.2m |
| Net income | −€4.7m | −€6.6m | −€1.9m | −€3.4m | −€1.7m | €2.3m | €1.1m | €1.5m |
| Diluted earnings per share | -0.29 | -0.38 | -0.11 | -0.23 | -0.11 | 0.15 | 0.07 | 0.10 |
| Cash from operations | — | — | €1.0m | €3.0m | €2.0m | — | — | €2.0m |
| Capital spending | — | — | — | — | — | −€1.0m | — | — |
| Total assets | €50.0m | €50.5m | €50.6m | €53.9m | €53.9m | €54.0m | €54.0m | €49.1m |
| Cash and short-term investments | €538,379 | €1.0m | €2.8m | €4.2m | €4.2m | €1.5m | €1.5m | €2.5m |
| Debt | €1.1m | €1.6m | €571,250 | €654,400 | €131,000 | €1.1m | — | €738,250 |
| Shareholders' equity | −€10.8m | €147,563 | €173,660 | €1.4m | €1.6m | €4.8m | €5.0m | €2.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 0.6% | -0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.3% | 5.1% | 5.7% | 3.4% |
| Net margin | -8.0% | -5.1% | -3.6% | -1.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -22.3 | -10.5 | — | -4.2 | 5.4 | 2.4 | -4.5 | 1.7 | -3.4 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.