1.17
+0.86%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 438.6m
FY2017FY2025
Net income
THB 4.2m
FY2017FY2025
Free cash flow
THB 28.8m
FY2017FY2025
Shareholders' equity
THB 638.1m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 438.6m | THB 413.8m | THB 470.7m | THB 362.6m | THB 266.2m | THB 230.3m | THB 310.0m | THB 293.0m | THB 252.4m |
| Gross profit | THB 87.8m | THB 97.8m | THB 140.9m | THB 109.1m | THB 61.0m | THB 47.5m | THB 84.2m | THB 91.7m | THB 80.2m |
| Operating income | THB 24.6m | THB 37.3m | THB 87.7m | THB 68.5m | THB 38.2m | THB 19.4m | THB 47.6m | THB 60.5m | THB 52.6m |
| Net income | THB 4.2m | THB 22.8m | THB 64.9m | THB 52.0m | THB 28.4m | THB 14.1m | THB 38.6m | THB 49.6m | THB 44.2m |
| Diluted earnings per share | 0.01 | 0.08 | 0.22 | 0.19 | 0.11 | 0.07 | 0.13 | 0.17 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 749.3m | THB 779.3m | THB 766.4m | THB 635.5m | THB 434.6m | THB 430.7m | THB 403.1m | THB 395.2m | THB 385.5m |
| Cash and short-term investments | THB 137.7m | THB 163.9m | THB 181.1m | THB 215.4m | THB 13.1m | THB 69.1m | THB 37.7m | THB 67.9m | THB 55.3m |
| Total liabilities | THB 111.2m | THB 123.6m | THB 126.6m | THB 115.0m | THB 125.7m | THB 130.0m | THB 116.8m | THB 115.4m | THB 139.3m |
| Debt | THB 38.4m | THB 50.4m | THB 35.9m | THB 35.2m | THB 63.6m | THB 48.9m | THB 30.6m | THB 2.7m | THB 30.3m |
| Shareholders' equity | THB 638.1m | THB 655.7m | THB 639.8m | THB 520.4m | THB 308.9m | THB 300.7m | THB 284.5m | THB 274.2m | THB 240.6m |
| Shares outstanding | 290m | 290m | 290m | 270m | 270m | 200m | 290m | 290m | 290m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 72.0m | THB 57.7m | THB 83.4m | THB 89.3m | THB 9.2m | THB 40.5m | THB 47.6m | THB 64.3m | THB 32.7m |
| Capital spending | −THB 43.3m | −THB 36.7m | −THB 54.2m | −THB 16.8m | −THB 36.9m | −THB 25.2m | −THB 27.1m | −THB 14.9m | −THB 13.0m |
| Free cash flow | THB 28.8m | THB 21.0m | THB 29.1m | THB 72.5m | −THB 27.7m | THB 15.3m | THB 20.5m | THB 49.4m | THB 19.7m |
| Dividends paid | −THB 21.7m | −THB 43.5m | −THB 43.4m | −THB 100.5m | −THB 40.0m | −THB 40.0m | −THB 60.5m | −THB 16.0m | −THB 100.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 103.3m | THB 92.5m | THB 90.8m | THB 112.4m | THB 110.5m | THB 124.9m | THB 125.2m | THB 84.4m |
| Gross profit | THB 29.2m | THB 21.7m | THB 15.4m | THB 22.1m | THB 26.4m | THB 26.4m | THB 34.2m | THB 11.2m |
| Operating income | THB 14.9m | THB 8.2m | −THB 7.0m | THB 8.7m | THB 12.0m | THB 12.2m | THB 19.6m | −THB 3.9m |
| Net income | THB 11.6m | THB 5.7m | −THB 16.9m | THB 3.7m | THB 8.3m | THB 9.3m | THB 12.6m | −THB 5.3m |
| Diluted earnings per share | 0.04 | 0.02 | -0.06 | 0.01 | 0.03 | 0.03 | 0.04 | -0.02 |
| Cash from operations | THB 20.0m | THB 2.0m | THB 37.0m | THB 10.0m | THB 14.0m | THB 10.0m | THB 21.0m | THB 16.0m |
| Capital spending | −THB 2.0m | — | −THB 1.0m | −THB 38.0m | −THB 2.0m | −THB 1.0m | −THB 2.0m | −THB 7.0m |
| Free cash flow | THB 18.0m | — | THB 36.0m | −THB 28.0m | THB 12.0m | THB 9.0m | THB 19.0m | THB 9.0m |
| Total assets | THB 723.6m | THB 746.9m | THB 749.3m | THB 767.4m | THB 768.6m | THB 789.5m | THB 779.3m | THB 722.7m |
| Cash and short-term investments | — | THB 115.4m | THB 137.7m | THB 105.1m | THB 153.2m | THB 167.0m | THB 163.9m | THB 149.8m |
| Debt | — | THB 2.8m | THB 22.9m | THB 23.1m | THB 27.4m | THB 29.8m | THB 33.1m | THB 35.6m |
| Shareholders' equity | THB 636.7m | THB 646.9m | THB 638.1m | THB 655.1m | THB 651.4m | THB 664.9m | THB 655.7m | THB 606.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 13.8% | — |
| Operating income | -28.9% | 4.9% | — |
| Net income | -56.7% | -21.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 25.8% | 24.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 124.4 | 33.6 | 19.4 | 23.1 |
| Price to sales | 1.2 | 1.9 | 2.7 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 13 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.075 | 0.075 | 0.15 | 0.15 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.