C 
0.95
+6.86%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.2m
FY2016FY2025
Net income
−$6.8m
FY2016FY2025
Free cash flow
−$7.9m
FY2016FY2025
Shareholders' equity
$6.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2m | $2.4m | $6.7m | $2.7m | $1.3m | $1.4m | $1.6m | $1.3m | $957,633 | $2.0m |
| Operating income | −$3.5m | −$3.4m | −$3.6m | $1.3m | $1.0m | −$2.1m | −$1.2m | −$1.4m | −$1.1m | −$1.3m |
| Net income | −$6.8m | −$4.6m | −$5.7m | $147,395 | $297,551 | −$3.4m | −$2.6m | −$2.8m | −$2.2m | −$1.7m |
| Diluted earnings per share | -0.72 | -0.10 | -0.14 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $12.4m | $8.7m | $10.9m | $8.1m | $6.4m | $4.1m | $4.3m | $2.8m | $2.8m | $2.8m |
| Cash and short-term investments | $602,461 | $62,101 | $89,625 | $985,028 | $1.2m | $414,885 | $7,406 | $6,456 | $9,418 | $6,442 |
| Total liabilities | $6.2m | $6.8m | $5.1m | $6.2m | $8.2m | $11.4m | $9.6m | $7.6m | $6.9m | $5.0m |
| Debt | $2.5m | $4.3m | $2.8m | $4.5m | $7.0m | $7.1m | $6.7m | $3.9m | $3.7m | $2.2m |
| Shareholders' equity | $6.2m | $1.9m | $5.1m | $1.9m | −$1.7m | −$7.2m | −$5.3m | −$4.8m | −$4.1m | −$2.3m |
| Shares outstanding | 9m | 45m | 39m | 37m | 944m | 821m | 754m | 802m | 242m | 135m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$7.9m | −$3.6m | −$4.8m | −$2.2m | −$2.6m | −$1.4m | −$2.2m | −$1.4m | −$1.5m | −$513,186 |
| Capital spending | −$12,679 | — | −$4,711 | — | — | — | −$8,000 | −$8,000 | −$8,000 | −$75,436 |
| Free cash flow | −$7.9m | −$3.6m | −$4.8m | −$2.2m | −$2.6m | −$1.4m | −$2.2m | −$1.5m | −$1.5m | −$588,622 |
| Dividends paid | −$101,124 | −$42,751 | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $371,936 | $359,857 | $359,857 | $773,554 | $236,275 | $791,940 | $480,326 | $235,183 |
| Operating income | −$756,145 | −$393,615 | −$393,615 | −$459,703 | −$718,375 | −$96,103 | −$568,610 | −$759,348 |
| Net income | −$1.1m | −$3.3m | −$3.3m | −$2.0m | −$1.0m | −$331,231 | −$865,650 | −$1.3m |
| Diluted earnings per share | -0.09 | -0.27 | -0.35 | -0.21 | -0.11 | -0.04 | -0.02 | -0.03 |
| Cash from operations | — | −$1.0m | −$1.0m | −$4.0m | — | — | — | −$1.0m |
| Total assets | $13.9m | $12.4m | $12.4m | $14.8m | $14.8m | $10.1m | $8.7m | $9.4m |
| Cash and short-term investments | $19,735 | $602,461 | — | $1.1m | $4.6m | $42,311 | — | $1.1m |
| Debt | $3.8m | $2.3m | — | $3.5m | $4.2m | $4.9m | — | $3.7m |
| Shareholders' equity | $6.0m | $6.2m | $6.2m | $7.1m | $7.8m | $3.0m | $1.9m | $3.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | 9.0% | -0.9% |
| Operating income | — | 10.7% | 7.2% |
| Net income | — | 14.7% | 10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -149.6% | -66.1% | -61.7% | -68.2% |
| Net margin | -247.7% | -121.0% | -120.2% | -127.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -1.0 | -91.8 | -155.7 |
| Price to sales | 3.2 | 172.2 | 131.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Return | -91% | -57% | -71% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 6 Oct 2025
- 40-to-1 reverse split · 19 Jan 2023
- 10-to-1 reverse split · 22 Jan 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.