C 
0.62
-1.99%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$76.5m
FY2016FY2025
Net income
−$28.1m
FY2016FY2025
Free cash flow
−$1.8m
FY2016FY2025
Shareholders' equity
$8.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $76.5m | $66.9m | $59.4m | $45.0m | $43.1m | $43.5m | $39.3m | $89.9m | $120.6m | $56.9m |
| Gross profit | $32.3m | $27.5m | $25.7m | $16.6m | $17.0m | $17.6m | $15.6m | $31.4m | $39.9m | $16.3m |
| Research and development | $2.4m | $3.4m | $3.3m | $4.4m | $3.2m | $1.8m | $1.5m | $5.6m | $5.6m | $5.6m |
| Operating income | $509,826 | −$5.3m | −$1.0m | −$6.9m | $3.7m | −$2.7m | −$7.4m | −$10.9m | $5.1m | $3.3m |
| Net income | −$28.1m | −$7.2m | −$9.2m | −$13.0m | −$7.8m | −$10.5m | −$11.3m | −$9.2m | $4.4m | $2.8m |
| Diluted earnings per share | -108.08 | -612.67 | -18,393.75 | -17.10 | -11.83 | -21.48 | -79.04 | -160.98 | 10,974.79 | 7,095.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $47.8m | $44.1m | $48.5m | $45.8m | $52.9m | $60.8m | $44.4m | $67.3m | $70.2m | $22.5m |
| Cash and short-term investments | $5.0m | $3.9m | $5.3m | $9.9m | $15.4m | $20.4m | $2.2m | $973,772 | $10.4m | $1.5m |
| Total liabilities | $39.1m | $39.2m | $40.1m | $31.1m | $29.4m | $32.0m | $22.4m | $32.0m | $31.2m | $15.4m |
| Debt | $18.8m | $18.4m | $26.7m | $21.8m | $9.3m | $15.2m | $8.2m | $8.7m | $13.9m | $10.0m |
| Shareholders' equity | $8.7m | $4.7m | $7.7m | $13.9m | $22.6m | $27.8m | $22.0m | $35.3m | $39.0m | $7.1m |
| Shares outstanding | 0m | 0m | 0m | 1m | 1m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $159,315 | −$3.9m | −$2.2m | −$16.1m | −$10.1m | −$3.8m | $3.9m | −$2.8m | $1.1m | $4.0m |
| Capital spending | −$1.9m | −$1.3m | −$2.8m | −$1.8m | −$1.1m | −$1.6m | −$1.7m | −$12.2m | −$5.7m | −$1.5m |
| Free cash flow | −$1.8m | −$5.2m | −$5.0m | −$17.9m | −$11.1m | −$5.4m | $2.3m | −$15.0m | −$4.6m | $2.5m |
| Dividends paid | — | — | — | — | — | −$11.6m | −$7.3m | — | −$528,637 | −$528,637 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.4m | $18.1m | $16.1m | $18.5m | $17.0m | $27.3m | $13.7m | $18.1m |
| Gross profit | $7.7m | $6.8m | $5.6m | $5.7m | $7.4m | $12.2m | $5.7m | $7.6m |
| Operating income | −$1.2m | $1.9m | −$2.8m | −$2.2m | −$642,401 | $5.1m | −$28.1m | $4.8m |
| Net income | −$4.5m | $907,048 | −$20.6m | −$3.0m | −$4.5m | $8.4m | −$28.8m | $4.4m |
| Diluted earnings per share | -3.27 | 0.66 | -79.03 | -11.36 | -17.47 | 32.23 | -2,436.81 | 375.61 |
| Cash from operations | — | −$4.0m | — | −$3.0m | $1.0m | $2.0m | −$1.0m | −$1.0m |
| Total assets | $70.0m | $70.7m | $60.3m | $47.8m | $47.0m | $46.2m | $46.7m | $44.1m |
| Cash and short-term investments | $11.7m | $12.9m | $20.6m | $5.0m | $7.0m | $4.6m | $4.2m | $3.9m |
| Debt | $20.6m | $21.1m | $15.7m | $17.6m | $21.4m | $22.5m | $23.6m | $17.2m |
| Shareholders' equity | $32.0m | $34.7m | $29.1m | $8.7m | $3.6m | $6.4m | −$1.6m | $4.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.3% | 11.9% | 3.0% |
| Operating income | — | — | -14.7% |
| Net income | 29.2% | 21.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.7% | 41.2% | 40.9% | 36.7% |
| Operating margin | -3.3% | -5.2% | -3.5% | -2.8% |
| Net margin | -24.7% | -23.2% | -22.7% | -12.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.1 | -2.8 | -2604.5 | -24890.8 | -22567.8 | -5906.3 | -10243.4 | — | — |
| Price to sales | 0.1 | 0.0 | 0.4 | — | — | — | — | — | 24.3 | 149.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -84% | -100% | 44% | -87% | -37% | 5% | -80% | -70% | -46% | 98% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Mar 2017.
| FY2017 | |
|---|---|
| Paid in the year | 176,400.00 |
- 10-to-1 reverse split · 5 Jun 2026
- 15-to-1 reverse split · 29 Sept 2025
- 35-to-1 reverse split · 26 Nov 2024
- 60-to-1 reverse split · 3 Oct 2024
- 35-to-1 reverse split · 25 Jan 2023
- 8-to-1 reverse split · 13 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.