C 
4,155.50
+2.12%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.55bn
FY2016FY2025
Net income
₹24.6m
FY2016FY2025
Free cash flow
−₹479.3m
FY2016FY2025
Shareholders' equity
₹4.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.55bn | ₹10.91bn | ₹9.23bn | ₹7.80bn | ₹8.17bn | ₹8.83bn | ₹9.28bn | ₹7.28bn | ₹6.67bn | ₹4.04bn |
| Operating income | ₹425.5m | ₹400.5m | ₹432.7m | −₹289.1m | ₹457.1m | ₹556.7m | ₹765.0m | −₹392.6m | −₹22.2m | ₹373.2m |
| Net income | ₹24.6m | ₹17.8m | ₹98.2m | −₹305.4m | ₹171.6m | ₹199.3m | ₹268.1m | −₹189.7m | ₹343.0m | ₹262.6m |
| Diluted earnings per share | 1.67 | 1.18 | 7.96 | -18.70 | 13.27 | 15.05 | 20.80 | -13.80 | 24.78 | 20.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.39bn | ₹10.64bn | ₹10.73bn | ₹9.23bn | ₹9.80bn | ₹10.77bn | ₹10.96bn | ₹10.73bn | ₹8.65bn | ₹4.02bn |
| Cash and short-term investments | ₹342.1m | ₹481.2m | ₹352.7m | ₹523.5m | ₹453.9m | ₹275.0m | ₹185.2m | ₹217.3m | ₹138.4m | ₹419.0m |
| Total liabilities | ₹8.34bn | ₹8.61bn | ₹8.62bn | ₹7.19bn | ₹7.57bn | ₹8.72bn | ₹8.77bn | ₹8.83bn | ₹6.55bn | ₹2.14bn |
| Debt | ₹1.39bn | ₹1.76bn | ₹2.67bn | ₹2.76bn | ₹3.29bn | ₹3.10bn | ₹3.15bn | ₹3.62bn | ₹2.48bn | ₹818.3m |
| Shareholders' equity | ₹4.05bn | ₹2.03bn | ₹2.11bn | ₹2.04bn | ₹2.23bn | ₹2.05bn | ₹2.19bn | ₹1.90bn | ₹2.10bn | ₹1.87bn |
| Shares outstanding | 15m | 15m | 12m | 16m | 13m | 13m | 13m | 14m | 14m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹293.5m | ₹2.14bn | ₹709.3m | ₹1.03bn | ₹808.6m | ₹1.09bn | ₹505.5m | −₹267.8m | −₹50.0m | ₹683.5m |
| Capital spending | −₹185.8m | −₹330.4m | −₹217.6m | −₹187.5m | −₹246.2m | −₹259.3m | −₹341.5m | −₹350.6m | −₹784.6m | −₹386.7m |
| Free cash flow | −₹479.3m | ₹1.81bn | ₹491.8m | ₹847.3m | ₹562.4m | ₹833.3m | ₹164.0m | −₹618.4m | −₹834.6m | ₹296.8m |
| Dividends paid | −₹38.9m | −₹90.7m | −₹32.5m | −₹25.5m | −₹58.2m | −₹61.8m | −₹15.4m | −₹61.0m | −₹55.9m | −₹114.9m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.31bn | ₹2.91bn | ₹2.73bn | ₹3.69bn | ₹2.81bn | ₹2.60bn | ₹2.46bn | ₹2.97bn |
| Operating income | −₹351.8m | ₹65.9m | ₹142.3m | ₹359.4m | −₹105.2m | ₹91.1m | ₹32.7m | ₹66.2m |
| Net income | −₹617.5m | ₹42.3m | ₹44.8m | ₹259.1m | −₹193.0m | −₹3.1m | −₹38.4m | −₹23.6m |
| Diluted earnings per share | -41.90 | 2.87 | 3.04 | 17.58 | -12.79 | -0.21 | -2.45 | -1.84 |
| Cash from operations | — | ₹547.0m | — | −₹293.0m | — | ₹52.0m | — | ₹2.13bn |
| Capital spending | — | −₹234.0m | — | −₹185.0m | — | −₹91.0m | — | −₹330.0m |
| Free cash flow | — | ₹313.0m | — | −₹478.0m | — | −₹39.0m | — | ₹1.80bn |
| Total assets | — | ₹13.94bn | — | ₹12.39bn | — | ₹11.51bn | — | ₹10.64bn |
| Cash and short-term investments | — | ₹1.95bn | — | ₹1.78bn | — | ₹968.6m | — | ₹481.2m |
| Debt | — | ₹707.3m | — | ₹531.6m | — | ₹685.9m | — | ₹1.76bn |
| Shareholders' equity | — | ₹4.04bn | — | ₹4.05bn | — | ₹1.96bn | — | ₹2.03bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 12.2% | 4.7% | 3.1% | 5.2% | -5.0% | 6.1% | — |
| Net margin | -5.4% | 0.2% | 0.2% | 1.1% | -4.2% | 2.2% | — |
| Return on equity | -15.1% | 0.6% | 0.9% | 4.7% | -15.0% | 7.7% | — |
| Return on assets | -4.0% | 0.2% | 0.2% | 0.9% | -3.3% | 1.7% | — |
| Free cash flow yield | 1.3% | -0.2% | 3.8% | 2.0% | 1.7% | 1.9% | — |
| Revenue growth | -15.8% | 6.7% | 19.9% | 20.6% | -4.4% | -9.1% | — |
| Earnings growth | -2209.4% | 38.4% | -81.9% | -132.1% | -278.0% | -13.9% | — |
| Current ratio | 1.37x | 1.19x | 1.08x | 0.99x | 1.01x | 1.09x | — |
| Debt to equity | 0.36x | 0.38x | 0.90x | 1.28x | 1.39x | 1.48x | — |
| Equity ratio | 26.3% | 32.7% | 19.1% | 19.6% | 22.1% | 22.8% | — |
| Interest coverage | 6.86x | 1.60x | 0.96x | 1.87x | -1.58x | 1.61x | — |
| R&D as a share of sales | — | 1.4% | 1.1% | 1.5% | 1.2% | 0.9% | 0.8% |
| Buybacks as a share of market value | -0.2% | 2.3% | -22.4% | 24.5% | -26.3% | 2.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | 5.5% | 9.0% |
| Operating income | — | -5.2% | -6.4% |
| Net income | — | -34.2% | -25.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.7% | 2.5% | 3.5% | 4.0% |
| Net margin | 0.2% | -0.4% | 0.4% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | — | 169.4 | -38.3 | 44.7 | 29.4 | 17.2 | -24.6 | 26.2 | 29.0 |
| Price to sales | 3.0 | 2.9 | 1.8 | 1.5 | 0.9 | 0.7 | 0.5 | 0.6 | 1.4 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 31 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 3.00 | 7.00 | 2.50 | 2.00 | 4.50 | 4.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.