C
0.25
+2.88%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€7.4m
FY2016FY2025
Net income
€1.5m
FY2016FY2025
Free cash flow
−€3.3m
FY2016FY2025
Shareholders' equity
€37.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €7.4m | €7.1m | €6.4m | €5.4m | €3.8m | €2.6m | €4.2m | €2.8m | €1.5m | €865,804 |
| Operating income | −€1.9m | −€1.3m | −€400,290 | −€391,790 | −€950,200 | −€1.5m | −€1.4m | −€2.6m | −€1.8m | −€1.3m |
| Net income | €1.5m | €664,507 | €1.1m | €661,524 | €3.1m | −€1.0m | −€1.8m | −€3.4m | −€2.5m | −€3.8m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | -0.01 | -0.02 | -0.03 | -0.02 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €46.3m | €46.4m | €46.0m | €45.5m | €43.3m | €38.8m | €36.9m | €34.8m | €32.5m | €46.5m |
| Cash and short-term investments | €23.8m | €22.8m | €24.7m | €23.1m | €28.7m | €24.8m | €15.8m | €16.0m | €13.4m | €3.5m |
| Total liabilities | €8.8m | €10.4m | €10.8m | €11.2m | €9.9m | €8.1m | €6.1m | €8.1m | €9.0m | €7.6m |
| Debt | €6.5m | €8.4m | €8.4m | €9.3m | €7.8m | €7.3m | €4.6m | €2.1m | €1.9m | €1.3m |
| Shareholders' equity | €37.3m | €35.8m | €35.2m | €34.1m | €33.3m | €30.2m | €30.8m | €26.0m | €23.3m | €37.9m |
| Shares outstanding | 99m | 99m | 99m | 99m | 99m | 99m | 99m | 101m | 101m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€1.1m | −€153,256 | €646,012 | €837,645 | €1.6m | €866,103 | €6.9m | €5.8m | −€469,944 | −€621,950 |
| Capital spending | −€2.1m | −€3.5m | −€546,154 | −€7.6m | −€677,678 | −€1.5m | −€2.3m | −€3.1m | −€2.1m | −€76,167 |
| Free cash flow | −€3.3m | −€3.7m | €99,858 | −€6.8m | €879,618 | −€603,155 | €4.6m | €2.8m | −€2.6m | −€698,117 |
| Dividends paid | — | — | — | — | — | −€127,840 | −€492,160 | −€1.7m | −€1.7m | −€1.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €3.2m | €1.6m | €4.3m | €2.2m | €1.6m | €1.6m | €4.2m | €2.1m |
| Operating income | −€991,037 | −€491,485 | −€704,422 | −€293,357 | −€550,941 | −€550,941 | −€668,947 | −€294,940 |
| Net income | −€183,824 | −€91,912 | €890,955 | €445,479 | €291,961 | €291,961 | €542,333 | €271,167 |
| Diluted earnings per share | -0.00 | -0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Cash from operations | −€1.0m | — | — | — | — | — | — | — |
| Capital spending | — | — | −€2.0m | −€1.0m | — | — | — | — |
| Total assets | €45.7m | €45.7m | €46.3m | €46.1m | €45.9m | €45.9m | €46.4m | €46.2m |
| Cash and short-term investments | €23.4m | €23.4m | €23.8m | €23.8m | €8.7m | €8.7m | €22.8m | €22.8m |
| Debt | €771,686 | €771,686 | €512,776 | €512,775 | €249,312 | €249,312 | €461,777 | €461,776 |
| Shareholders' equity | €37.1m | €37.1m | €37.3m | €37.3m | €36.4m | €36.4m | €35.8m | €35.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 23.7% | -37.8% |
| Operating income | 69.1% | 4.5% | 1.2% |
| Net income | 30.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -22.3% | -15.3% | -19.9% | -1.7% |
| Net margin | 14.7% | 14.8% | 18.3% | -1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.5 | 54.2 | 34.6 | 43.2 | 9.0 | -25.6 | -13.2 | -3.7 | -6.1 | -2.7 |
| Price to sales | 4.5 | 5.1 | 5.9 | 5.3 | 7.4 | 10.1 | 5.6 | 4.4 | 10.7 | 11.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jul 2010.
| FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.043 | 0.004 | 0.009 | 0.011 | 0.011 | 0.023 | 0.023 |
- 1.5-for-1 split · 6 Sept 2007
- 11-for-10 split · 29 Aug 2007
- 1.073-for-1 split · 1 Mar 2007
- 3-for-1 split · 16 Apr 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.