17.20
+0.58%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.79bn
FY2017FY2026
Net income
₹109.7m
FY2017FY2026
Free cash flow
−₹228.8m
FY2017FY2026
Shareholders' equity
₹829.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.79bn | ₹4.31bn | ₹3.75bn | ₹3.72bn | ₹3.22bn | ₹1.87bn | ₹2.31bn | ₹2.55bn | ₹2.36bn | ₹1.82bn |
| Operating income | ₹258.9m | ₹224.8m | ₹193.8m | ₹175.5m | ₹231.4m | ₹94.6m | ₹121.2m | ₹122.4m | ₹80.0m | ₹75.2m |
| Net income | ₹109.7m | ₹99.4m | ₹74.5m | ₹59.7m | ₹61.7m | ₹21.8m | ₹37.0m | ₹40.3m | ₹37.1m | ₹13.5m |
| Diluted earnings per share | 1.37 | 1.24 | 0.94 | 0.74 | 0.78 | 0.28 | 0.46 | 0.53 | 0.46 | 0.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.87bn | ₹1.71bn | ₹1.59bn | ₹1.33bn | ₹1.37bn | ₹1.17bn | ₹1.12bn | ₹1.25bn | ₹1.04bn | ₹1.01bn |
| Cash and short-term investments | ₹66.3m | ₹165.6m | ₹161.3m | ₹106.7m | ₹31.6m | ₹113.0m | ₹20.0m | ₹40.1m | ₹31.8m | ₹16.8m |
| Total liabilities | ₹1.05bn | ₹878.6m | ₹862.0m | ₹677.5m | ₹775.8m | ₹636.5m | ₹614.7m | ₹776.8m | ₹614.6m | ₹616.6m |
| Debt | ₹682.3m | ₹519.2m | ₹484.6m | ₹477.3m | ₹457.7m | ₹419.7m | ₹456.7m | ₹550.7m | ₹391.2m | ₹366.6m |
| Shareholders' equity | ₹829.0m | ₹829.7m | ₹730.5m | ₹651.5m | ₹592.4m | ₹528.7m | ₹504.5m | ₹468.6m | ₹428.4m | ₹392.0m |
| Shares outstanding | 80m | 80m | 79m | 81m | 79m | 79m | 80m | 76m | 81m | 81m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹53.3m | ₹133.1m | ₹113.8m | ₹137.0m | −₹79.3m | ₹217.2m | ₹211.1m | −₹25.6m | ₹51.7m | ₹25.7m |
| Capital spending | −₹175.5m | −₹65.6m | −₹53.9m | −₹9.5m | −₹151.1m | −₹14.8m | −₹43.4m | −₹73.6m | −₹11.6m | −₹4.0m |
| Free cash flow | −₹228.8m | ₹67.5m | ₹59.9m | ₹127.5m | −₹230.4m | ₹202.4m | ₹167.7m | −₹99.2m | ₹40.1m | ₹21.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.38bn | ₹1.42bn | ₹1.23bn | ₹1.10bn | ₹1.04bn | ₹1.20bn | ₹1.04bn | ₹1.06bn |
| Operating income | ₹85.9m | ₹66.1m | ₹69.7m | ₹65.6m | ₹57.5m | ₹57.5m | ₹55.8m | ₹57.1m |
| Net income | ₹37.7m | ₹29.5m | ₹29.0m | ₹27.6m | ₹23.6m | ₹26.7m | ₹24.5m | ₹23.8m |
| Diluted earnings per share | 0.47 | 0.37 | 0.36 | 0.35 | 0.30 | 0.33 | 0.31 | 0.30 |
| Cash from operations | — | — | — | ₹83.0m | — | ₹133.0m | — | ₹77.0m |
| Capital spending | — | — | — | −₹86.0m | — | −₹65.0m | — | −₹15.0m |
| Free cash flow | — | — | — | −₹3.0m | — | ₹68.0m | — | ₹62.0m |
| Total assets | — | ₹1.87bn | — | ₹1.81bn | — | ₹1.71bn | — | ₹1.62bn |
| Cash and short-term investments | ₹66.3m | ₹66.3m | ₹142.0m | ₹142.0m | ₹165.6m | ₹165.6m | ₹165.7m | ₹166.1m |
| Debt | — | ₹621.4m | — | ₹509.3m | — | ₹497.0m | — | ₹456.6m |
| Shareholders' equity | ₹829.0m | ₹829.0m | ₹879.6m | ₹879.6m | ₹829.7m | ₹829.7m | ₹781.1m | ₹781.1m |
Financial ratios
Data as of 2 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.4% | 5.4% | 5.2% | 4.3% | 4.7% | 5.2% |
| Net margin | 2.3% | 2.3% | 2.0% | 1.6% | 1.9% | 1.2% |
| Return on equity | 13.2% | 12.0% | 10.2% | 9.2% | 10.4% | 4.1% |
| Return on assets | 5.9% | 5.8% | 4.7% | 4.5% | 4.5% | 1.9% |
| Free cash flow yield | 9.0% | 14.7% | 12.5% | 10.7% | 5.4% | 17.3% |
| Revenue growth | 11.0% | 15.0% | 0.8% | 15.4% | 72.1% | -18.8% |
| Earnings growth | 10.4% | 33.4% | 24.8% | -3.2% | 183.0% | -41.1% |
| Current ratio | 1.36x | 1.36x | 1.44x | 1.68x | 1.62x | 1.45x |
| Debt to equity | 0.76x | 0.60x | 0.66x | 0.73x | 0.76x | 0.76x |
| Equity ratio | 44.2% | 48.6% | 45.9% | 49.0% | 43.3% | 45.4% |
| Interest coverage | 2.41x | 2.24x | 2.07x | 1.79x | 1.98x | 1.31x |
| Buybacks as a share of market value | 0.0% | -1.2% | 2.1% | -2.1% | 0.2% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 20.6% | 11.0% |
| Operating income | 13.8% | 22.3% | 46.7% |
| Net income | 22.5% | 38.1% | 28.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.3% | 5.1% | 5.4% | 4.9% |
| Net margin | 2.3% | 2.1% | 2.0% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 18.3 | 25.8 | 25.4 | 12.8 | 51.4 | 11.3 | 4.9 | 17.7 | 38.3 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.6 | 0.2 | 0.1 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jul 2010.
| FY2011 | FY2010 | FY2009 | |
|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.082 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.