455.60
+2.81%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹20.02bn
FY2016FY2025
Net income
₹664.7m
FY2016FY2025
Free cash flow
₹664.4m
FY2016FY2025
Shareholders' equity
₹14.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹20.02bn | ₹17.44bn | ₹20.72bn | ₹20.98bn | ₹12.21bn | ₹14.23bn | ₹17.91bn | ₹14.48bn | ₹13.39bn | ₹12.87bn |
| Operating income | ₹599.5m | ₹325.3m | ₹1.01bn | ₹2.25bn | ₹693.0m | ₹477.1m | ₹1.03bn | ₹725.8m | ₹1.31bn | ₹935.8m |
| Net income | ₹664.7m | ₹427.5m | ₹903.2m | ₹1.84bn | ₹709.2m | ₹955.3m | ₹765.8m | ₹700.9m | ₹909.7m | ₹591.0m |
| Diluted earnings per share | 30.42 | 19.56 | 41.39 | 84.23 | 32.46 | 43.72 | 35.07 | 32.05 | 41.64 | 27.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹17.82bn | ₹16.84bn | ₹16.23bn | ₹15.23bn | ₹13.40bn | ₹12.64bn | ₹12.31bn | ₹11.64bn | ₹11.19bn | ₹10.16bn |
| Cash and short-term investments | ₹3.41bn | ₹2.76bn | ₹3.21bn | ₹3.05bn | ₹3.47bn | ₹2.63bn | ₹1.63bn | ₹960.2m | ₹820.9m | ₹708.8m |
| Total liabilities | ₹3.64bn | ₹3.20bn | ₹3.01bn | ₹2.72bn | ₹2.51bn | ₹2.39bn | ₹2.76bn | ₹2.63bn | ₹2.65bn | ₹2.38bn |
| Debt | ₹222.7m | ₹367.6m | ₹523.9m | ₹104.0m | ₹97.1m | ₹149.1m | ₹210.2m | ₹306.2m | ₹381.7m | ₹553.4m |
| Shareholders' equity | ₹14.18bn | ₹13.64bn | ₹13.22bn | ₹12.51bn | ₹10.89bn | ₹10.25bn | ₹9.55bn | ₹9.01bn | ₹8.54bn | ₹7.78bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.18bn | ₹880.6m | ₹2.19bn | ₹555.6m | ₹1.09bn | ₹1.42bn | ₹1.22bn | ₹561.3m | ₹605.3m | ₹1.92bn |
| Capital spending | −₹514.3m | −₹1.15bn | −₹2.39bn | −₹857.7m | −₹125.8m | −₹282.3m | −₹394.1m | −₹513.0m | −₹230.9m | −₹220.4m |
| Free cash flow | ₹664.4m | −₹269.5m | −₹196.3m | −₹302.1m | ₹960.9m | ₹1.13bn | ₹830.5m | ₹48.3m | ₹374.4m | ₹1.70bn |
| Dividends paid | −₹218.5m | −₹218.5m | −₹218.5m | −₹174.8m | −₹174.8m | −₹184.4m | −₹184.4m | −₹184.1m | −₹197.2m | −₹157.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.12bn | ₹4.09bn | ₹4.02bn | ₹4.44bn | ₹4.93bn | ₹5.36bn | ₹5.28bn | ₹4.69bn |
| Operating income | ₹236.2m | ₹180.9m | ₹61.8m | −₹48.4m | ₹127.1m | ₹236.9m | ₹282.3m | ₹207.0m |
| Net income | ₹237.3m | ₹223.3m | ₹153.8m | ₹67.6m | ₹139.9m | ₹214.0m | ₹243.2m | ₹202.7m |
| Diluted earnings per share | 10.86 | 10.22 | 7.04 | 3.09 | 6.40 | 9.79 | 11.13 | 9.27 |
| Cash from operations | — | ₹458.0m | — | ₹1.18bn | — | ₹875.0m | — | ₹880.0m |
| Capital spending | — | −₹127.0m | — | −₹514.0m | — | −₹187.0m | — | −₹1.15bn |
| Free cash flow | — | ₹331.0m | — | ₹664.0m | — | ₹688.0m | — | −₹270.0m |
| Total assets | — | ₹17.49bn | — | ₹17.82bn | — | ₹18.70bn | — | ₹16.84bn |
| Cash and short-term investments | — | ₹3.99bn | — | ₹3.56bn | — | ₹3.31bn | — | ₹2.85bn |
| Debt | — | ₹218.2m | — | ₹222.7m | — | ₹364.0m | — | ₹367.6m |
| Shareholders' equity | — | ₹14.36bn | — | ₹14.18bn | — | ₹13.98bn | — | ₹13.64bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 5.4% | 3.0% | 3.7% | 5.8% | 11.7% | 7.7% | — |
| Net margin | 5.9% | 3.3% | 2.5% | 4.4% | 8.8% | 5.8% | — |
| Return on equity | 6.7% | 4.7% | 3.1% | 6.8% | 14.7% | 6.5% | — |
| Return on assets | 5.4% | 3.7% | 2.5% | 5.6% | 12.1% | 5.3% | — |
| Free cash flow yield | 13.9% | 13.7% | 16.4% | 37.1% | 11.4% | 9.8% | — |
| Revenue growth | -14.8% | 14.8% | -15.7% | -1.4% | 72.7% | -14.3% | — |
| Earnings growth | 51.7% | 55.5% | -52.7% | -51.0% | 159.7% | -25.8% | — |
| Current ratio | 4.23x | 4.06x | 4.57x | 5.43x | 5.33x | 5.51x | — |
| Debt to equity | 0.01x | 0.02x | 0.04x | 0.05x | 0.01x | 0.01x | — |
| Equity ratio | 80.8% | 79.6% | 81.0% | 81.5% | 82.1% | 81.2% | — |
| Interest coverage | 31.96x | 13.17x | 12.14x | 51.13x | 197.82x | 60.19x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.2% | 0.2% | -0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 7.1% | 5.1% |
| Operating income | -35.6% | 4.7% | -2.4% |
| Net income | -28.8% | -7.0% | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.5% | 5.3% | 5.1% | 5.7% |
| Net margin | 2.9% | 4.8% | 5.2% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 31.8 | 10.5 | 5.0 | 13.9 | 4.8 | 5.1 | 8.3 | 8.0 | 10.1 |
| Price to sales | 0.5 | 0.8 | 0.5 | 0.4 | 0.8 | 0.3 | 0.2 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 5 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 10.00 | 10.00 | 10.00 | 8.00 | 8.00 | 7.00 | 7.00 |
- 10-for-1 split · 22 Oct 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.