43.50
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 23.95bn
FY2016FY2025
Net income
THB 1.99bn
FY2016FY2025
Free cash flow
THB 3.30bn
FY2016FY2025
Shareholders' equity
THB 22.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 23.95bn | THB 23.04bn | THB 21.54bn | THB 17.49bn | THB 11.20bn | THB 12.89bn | THB 20.62bn | THB 21.26bn | THB 19.81bn | THB 19.45bn |
| Gross profit | THB 10.60bn | THB 9.61bn | THB 8.83bn | THB 6.99bn | THB 3.58bn | THB 4.06bn | THB 8.43bn | THB 8.89bn | THB 8.28bn | THB 7.99bn |
| Operating income | THB 2.05bn | THB 2.81bn | THB 2.47bn | THB 1.32bn | −THB 1.05bn | −THB 2.75bn | THB 2.20bn | THB 2.88bn | THB 2.76bn | THB 2.64bn |
| Net income | THB 1.99bn | THB 1.75bn | THB 1.25bn | THB 398.1m | −THB 1.76bn | −THB 2.90bn | THB 1.74bn | THB 2.18bn | THB 1.99bn | THB 1.85bn |
| Diluted earnings per share | 1.48 | 1.30 | 0.92 | 0.29 | -1.30 | -2.15 | 1.29 | 1.61 | 1.48 | 1.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 62.99bn | THB 60.76bn | THB 54.20bn | THB 48.17bn | THB 48.59bn | THB 35.38bn | THB 27.59bn | THB 26.45bn | THB 25.04bn | THB 24.40bn |
| Cash and short-term investments | THB 3.68bn | THB 3.39bn | THB 2.85bn | THB 3.79bn | THB 3.85bn | THB 2.82bn | THB 2.81bn | THB 2.18bn | THB 799.5m | THB 1.14bn |
| Total liabilities | THB 40.38bn | THB 39.81bn | THB 34.19bn | THB 29.27bn | THB 30.16bn | THB 25.16bn | THB 13.45bn | THB 13.03bn | THB 12.98bn | THB 13.28bn |
| Debt | THB 20.35bn | THB 29.53bn | THB 25.38bn | THB 20.71bn | THB 22.42bn | THB 20.41bn | THB 7.72bn | THB 7.08bn | THB 6.97bn | THB 7.77bn |
| Shareholders' equity | THB 22.41bn | THB 20.71bn | THB 19.68bn | THB 18.52bn | THB 18.08bn | THB 9.92bn | THB 13.67bn | THB 12.90bn | THB 11.54bn | THB 10.40bn |
| Shares outstanding | 1,350m | 1,350m | 1,350m | 1,350m | 1,350m | 1,350m | 1,350m | 1,350m | 1,350m | 1,350m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 5.99bn | THB 6.62bn | THB 4.92bn | THB 4.20bn | THB 2.13bn | THB 1.35bn | THB 3.81bn | THB 4.21bn | THB 4.82bn | THB 4.18bn |
| Capital spending | −THB 2.69bn | −THB 7.26bn | −THB 2.11bn | −THB 1.17bn | −THB 1.72bn | −THB 1.98bn | −THB 2.23bn | −THB 1.63bn | −THB 3.19bn | −THB 1.69bn |
| Free cash flow | THB 3.30bn | −THB 632.9m | THB 2.81bn | THB 3.03bn | THB 412.6m | −THB 636.7m | THB 1.58bn | THB 2.58bn | THB 1.63bn | THB 2.49bn |
| Dividends paid | −THB 796.5m | −THB 567.0m | — | — | — | −THB 466 | −THB 877.5m | −THB 810.0m | −THB 742.5m | −THB 674.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.78bn | THB 6.72bn | THB 6.31bn | THB 5.62bn | THB 5.60bn | THB 6.42bn | THB 6.01bn | THB 5.40bn |
| Gross profit | THB 2.42bn | THB 3.39bn | THB 2.92bn | THB 2.41bn | THB 2.24bn | THB 3.03bn | THB 2.54bn | THB 2.14bn |
| Operating income | THB 293.2m | THB 545.6m | THB 701.3m | THB 326.3m | THB 319.4m | THB 1.22bn | THB 843.3m | THB 440.3m |
| Net income | THB 166.4m | THB 2.14bn | THB 974.4m | THB 160.4m | THB 110.3m | THB 747.8m | THB 667.1m | THB 163.1m |
| Diluted earnings per share | 0.12 | 1.59 | 0.72 | 0.12 | 0.08 | 0.55 | 0.49 | 0.12 |
| Cash from operations | THB 1.01bn | THB 1.70bn | THB 1.85bn | THB 1.58bn | THB 1.24bn | THB 1.42bn | THB 2.07bn | THB 1.46bn |
| Capital spending | −THB 662.0m | −THB 560.0m | −THB 425.0m | −THB 637.0m | −THB 645.0m | −THB 1.00bn | −THB 2.62bn | −THB 1.48bn |
| Free cash flow | THB 351.0m | THB 1.14bn | THB 1.43bn | THB 941.0m | THB 593.0m | THB 423.0m | −THB 544.0m | −THB 25.0m |
| Total assets | THB 65.03bn | THB 64.23bn | THB 62.99bn | THB 61.16bn | THB 61.67bn | THB 60.45bn | THB 60.76bn | THB 56.54bn |
| Cash and short-term investments | — | THB 3.89bn | THB 3.68bn | THB 3.39bn | THB 3.84bn | THB 3.04bn | THB 3.39bn | THB 2.46bn |
| Debt | THB 13.58bn | THB 19.95bn | THB 20.35bn | THB 19.97bn | THB 20.38bn | THB 18.76bn | THB 19.07bn | THB 17.29bn |
| Shareholders' equity | THB 24.25bn | THB 24.88bn | THB 22.41bn | THB 21.58bn | THB 21.47bn | THB 21.46bn | THB 20.71bn | THB 19.66bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.2% | 41.7% | 41.0% | 40.0% | 32.0% | 31.5% |
| Operating margin | 8.6% | 12.2% | 11.5% | 7.6% | -9.4% | -21.4% |
| Net margin | 8.3% | 7.6% | 5.8% | 2.3% | -15.7% | -22.5% |
| Return on equity | 8.9% | 8.5% | 6.3% | 2.1% | -9.7% | -29.2% |
| Return on assets | 3.2% | 2.9% | 2.3% | 0.8% | -3.6% | -8.2% |
| Free cash flow yield | 14.9% | 23.8% | 12.0% | 9.2% | 6.6% | 5.7% |
| Revenue growth | 4.0% | 6.9% | 23.2% | 56.2% | -13.2% | -37.5% |
| Earnings growth | 13.7% | 40.5% | 213.5% | -122.7% | -39.4% | -266.1% |
| Current ratio | 0.55x | 0.58x | 0.54x | 0.57x | 0.59x | 0.56x |
| Debt to equity | 0.91x | 0.92x | 0.76x | 0.90x | 0.95x | 1.35x |
| Equity ratio | 35.6% | 34.1% | 36.3% | 38.4% | 37.2% | 28.0% |
| Interest coverage | 1.77x | 2.67x | 2.46x | 1.82x | -1.47x | -4.12x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 13.2% | 2.4% |
| Operating income | 15.7% | — | -0.7% |
| Net income | 71.1% | — | 1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.0% | 41.9% | 39.7% | 40.5% |
| Operating margin | 10.3% | 10.1% | 4.4% | 8.3% |
| Net margin | 8.0% | 6.3% | 0.7% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.2 | 26.6 | 47.3 | 170.4 | -24.0 | -11.0 | 19.4 | 24.8 | 39.5 | 29.0 |
| Price to sales | 1.9 | 2.0 | 2.7 | 3.9 | 3.8 | 2.5 | 1.6 | 2.5 | 4.0 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 2 May 2025.
| FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.59 | 0.42 | 0.65 | 0.60 | 0.55 | 0.50 | 0.40 | 0.40 |
- 5-for-1 split · 30 Jun 2006
- 2-for-1 split · 27 May 2004
- 2-to-1 reverse split · 27 Mar 1996
- 1.521-for-1 split · 27 Oct 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.