C 
8.61
-0.12%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 2.60bn
FY2017FY2026
Net income
NZD 343.3m
FY2017FY2026
Free cash flow
NZD 238.8m
FY2017FY2026
Shareholders' equity
NZD 4.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 2.60bn | NZD 2.77bn | NZD 2.31bn | NZD 1.71bn | NZD 2.37bn | NZD 2.56bn | NZD 2.07bn | NZD 2.44bn | NZD 2.15bn | NZD 2.07bn |
| Operating income | NZD 587.3m | NZD 575.9m | NZD 327.4m | NZD 214.4m | NZD 262.0m | NZD 553.0m | NZD 451.0m | NZD 285.0m | NZD 227.0m | NZD 281.0m |
| Net income | NZD 343.3m | NZD 268.9m | NZD 190.9m | NZD 103.2m | NZD 182.0m | NZD 187.0m | NZD 125.0m | NZD 345.0m | NZD 132.0m | NZD 150.0m |
| Diluted earnings per share | 0.33 | 0.27 | 0.24 | 0.13 | 0.23 | 0.24 | 0.17 | 0.49 | 0.18 | 0.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 8.66bn | NZD 5.53bn | NZD 6.21bn | NZD 4.72bn | NZD 5.17bn | NZD 5.03bn | NZD 4.90bn | NZD 4.95bn | NZD 5.31bn | NZD 5.43bn |
| Cash and short-term investments | NZD 622.2m | NZD 417.5m | NZD 229.0m | NZD 113.7m | NZD 168.0m | NZD 150.0m | NZD 44.0m | NZD 47.0m | NZD 3.0m | NZD 6.0m |
| Total liabilities | NZD 4.41bn | NZD 3.29bn | NZD 3.59bn | NZD 2.44bn | NZD 2.33bn | NZD 2.10bn | NZD 2.27bn | NZD 2.17bn | NZD 2.58bn | NZD 2.65bn |
| Debt | — | NZD 2.45bn | NZD 1.91bn | NZD 1.56bn | NZD 1.10bn | NZD 856.0m | NZD 1.20bn | NZD 1.10bn | NZD 1.49bn | NZD 1.55bn |
| Shareholders' equity | NZD 4.25bn | NZD 2.24bn | NZD 2.62bn | NZD 2.28bn | NZD 2.84bn | NZD 2.93bn | NZD 2.62bn | NZD 2.78bn | NZD 2.73bn | NZD 2.77bn |
| Shares outstanding | 1,053m | 981m | 793m | 785m | 783m | 779m | 718m | 711m | 715m | 716m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 644.2m | NZD 441.9m | NZD 471.1m | NZD 320.9m | NZD 262.0m | NZD 432.0m | NZD 341.0m | NZD 401.0m | NZD 379.0m | NZD 421.0m |
| Capital spending | −NZD 405.3m | −NZD 364.7m | −NZD 411.0m | −NZD 439.5m | −NZD 347.0m | −NZD 129.0m | −NZD 94.0m | −NZD 63.0m | −NZD 82.0m | −NZD 118.0m |
| Free cash flow | NZD 238.8m | NZD 77.2m | NZD 60.1m | −NZD 118.6m | −NZD 85.0m | NZD 303.0m | NZD 247.0m | NZD 338.0m | NZD 297.0m | NZD 303.0m |
| Dividends paid | −NZD 216.9m | −NZD 160.8m | −NZD 201.5m | −NZD 197.4m | −NZD 242.0m | −NZD 274.0m | −NZD 280.0m | −NZD 251.0m | −NZD 201.0m | −NZD 186.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 1.30bn | NZD 1.29bn | NZD 1.39bn | NZD 1.39bn | NZD 1.25bn | NZD 1.06bn | NZD 1.11bn | NZD 988.0m |
| Operating income | NZD 310.1m | NZD 269.7m | NZD 344.4m | NZD 360.7m | NZD 154.3m | NZD 181.1m | NZD 260.0m | NZD 12.0m |
| Net income | NZD 175.3m | NZD 166.6m | NZD 153.5m | NZD 115.3m | NZD 66.6m | NZD 124.3m | NZD 134.0m | −NZD 7.0m |
| Diluted earnings per share | 0.17 | 0.17 | 0.16 | 0.15 | 0.08 | 0.16 | 0.17 | -0.01 |
| Cash from operations | NZD 372.0m | NZD 239.0m | NZD 265.0m | NZD 164.0m | NZD 234.0m | NZD 215.0m | NZD 251.0m | NZD 96.0m |
| Capital spending | −NZD 230.0m | −NZD 174.0m | −NZD 174.0m | −NZD 198.0m | −NZD 198.0m | −NZD 262.0m | −NZD 269.0m | −NZD 272.0m |
| Free cash flow | NZD 142.0m | NZD 65.0m | NZD 91.0m | −NZD 34.0m | NZD 36.0m | −NZD 47.0m | −NZD 18.0m | −NZD 176.0m |
| Total assets | NZD 8.65bn | NZD 7.90bn | NZD 5.53bn | NZD 5.18bn | NZD 5.04bn | NZD 4.92bn | NZD 4.72bn | NZD 5.41bn |
| Cash and short-term investments | NZD 621.7m | NZD 221.8m | NZD 417.5m | NZD 175.5m | NZD 186.0m | NZD 222.6m | NZD 113.7m | NZD 163.0m |
| Debt | NZD 2.48bn | NZD 204.7m | NZD 1.99bn | NZD 391.5m | NZD 1.55bn | NZD 289.2m | NZD 1.26bn | NZD 415.0m |
| Shareholders' equity | NZD 4.24bn | NZD 3.61bn | NZD 2.24bn | NZD 2.15bn | NZD 2.13bn | NZD 2.18bn | NZD 2.28bn | NZD 2.66bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 0.3% | 4.0% |
| Operating income | 39.9% | 1.2% | 9.7% |
| Net income | 49.3% | 12.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.6% | 18.2% | 17.6% | 16.1% |
| Net margin | 11.4% | 9.7% | 8.9% | 8.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.2 | 33.7 | 39.5 | 60.9 | 33.2 | 33.7 | 51.2 | 14.7 | 32.0 | 26.5 |
| Price to sales | 3.5 | 3.3 | 3.3 | 3.7 | 2.5 | 2.5 | 3.1 | 2.1 | 2.0 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 16 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.24 | 0.463 | 1.208 | 0.52 | 0.525 | 0.221 | 0.201 | 0.044 |
- 1-to-1 reverse split · 10 Mar 2010
- 1-to-1 reverse split · 11 Mar 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.