C 
0.50
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 836.9m
FY2016FY2025
Net income
−THB 213.7m
FY2016FY2025
Free cash flow
THB 61.3m
FY2016FY2025
Shareholders' equity
THB 1.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 836.9m | THB 1.13bn | THB 1.14bn | THB 1.40bn | THB 1.31bn | THB 1.47bn | THB 2.07bn | THB 2.72bn | THB 2.49bn | THB 1.95bn |
| Gross profit | THB 49.6m | THB 98.4m | −THB 5.0m | THB 9.7m | THB 82.6m | THB 29.8m | −THB 236.3m | THB 46.3m | THB 168.2m | THB 146.9m |
| Operating income | −THB 140.8m | −THB 44.4m | −THB 381.6m | −THB 469.2m | THB 476.6m | −THB 83.9m | −THB 539.2m | −THB 153.4m | −THB 291.9m | −THB 209.5m |
| Net income | −THB 213.7m | −THB 21.6m | −THB 197.3m | −THB 434.9m | THB 348.5m | −THB 187.5m | −THB 1.54bn | THB 133.1m | −THB 156.7m | −THB 123.2m |
| Diluted earnings per share | -0.29 | -0.03 | -0.26 | -0.60 | 0.47 | -0.25 | -2.06 | 0.18 | -0.21 | -0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.51bn | THB 2.88bn | THB 3.20bn | THB 3.39bn | THB 4.00bn | THB 2.69bn | THB 4.17bn | THB 5.86bn | THB 6.05bn | THB 5.93bn |
| Cash and short-term investments | THB 868.0m | THB 951.9m | THB 1.08bn | THB 1.10bn | THB 1.87bn | THB 729.4m | THB 682.7m | THB 1.06bn | THB 814.6m | THB 991.8m |
| Total liabilities | THB 417.1m | THB 459.5m | THB 596.4m | THB 498.8m | THB 836.4m | THB 802.0m | THB 2.05bn | THB 2.05bn | THB 2.14bn | THB 1.92bn |
| Debt | THB 178.4m | THB 196.4m | THB 303.5m | THB 240.5m | THB 346.9m | THB 372.4m | THB 844.3m | THB 1.05bn | THB 1.19bn | THB 1.20bn |
| Shareholders' equity | THB 1.27bn | THB 1.48bn | THB 1.59bn | THB 1.70bn | THB 2.12bn | THB 1.60bn | THB 1.58bn | THB 2.59bn | THB 2.47bn | THB 2.44bn |
| Shares outstanding | 745m | 745m | 745m | 724m | 745m | 752m | 745m | 745m | 745m | 745m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 64.5m | −THB 136.4m | THB 112.7m | −THB 28.44bn | −THB 240.2m | THB 138.2m | THB 29.8m | THB 102.5m | −THB 114.4m | −THB 20.5m |
| Capital spending | −THB 3.2m | −THB 37.6m | −THB 70.6m | −THB 18.63bn | −THB 49.8m | −THB 37.2m | −THB 30.3m | −THB 70.3m | −THB 192.6m | −THB 281.8m |
| Free cash flow | THB 61.3m | −THB 173.9m | THB 42.1m | −THB 47.07bn | −THB 289.9m | THB 101.0m | −THB 530,783 | THB 32.1m | −THB 307.0m | −THB 302.3m |
| Dividends paid | — | — | — | −THB 199.4m | −THB 199.4m | −THB 199.4m | −THB 199.4m | −THB 17.9m | — | −THB 16.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 228.2m | THB 178.7m | THB 179.5m | THB 214.8m | THB 213.8m | THB 228.8m | THB 269.0m | THB 319.6m |
| Gross profit | THB 20.7m | THB 1.8m | THB 199,150 | THB 22.8m | THB 11.9m | THB 14.6m | THB 29.2m | THB 33.2m |
| Operating income | −THB 23.2m | −THB 37.8m | −THB 40.2m | THB 3.0m | −THB 102.5m | −THB 91.7m | THB 10.3m | THB 172,315 |
| Net income | −THB 14.5m | −THB 73.2m | −THB 83.5m | THB 11.9m | −THB 75.0m | −THB 67.1m | −THB 94.7m | −THB 6.8m |
| Diluted earnings per share | -0.02 | -0.10 | -0.11 | 0.02 | -0.10 | -0.09 | -0.13 | -0.01 |
| Cash from operations | −THB 36.0m | −THB 34.0m | −THB 14.0m | THB 53.0m | −THB 23.0m | THB 47.0m | THB 27.0m | −THB 187.0m |
| Capital spending | — | −THB 7.0m | −THB 1.0m | — | — | −THB 1.0m | — | −THB 2.0m |
| Free cash flow | — | −THB 41.0m | −THB 15.0m | — | — | THB 46.0m | — | −THB 189.0m |
| Total assets | THB 2.37bn | THB 2.40bn | THB 2.51bn | THB 2.67bn | THB 2.65bn | THB 2.77bn | THB 2.88bn | THB 3.18bn |
| Cash and short-term investments | — | THB 634.7m | THB 868.0m | THB 930.1m | THB 841.1m | THB 906.3m | THB 951.9m | THB 1.04bn |
| Debt | — | THB 19.4m | THB 50.3m | THB 28.3m | THB 37.9m | THB 35.2m | THB 50.8m | THB 53.1m |
| Shareholders' equity | THB 1.16bn | THB 1.18bn | THB 1.27bn | THB 1.35bn | THB 1.34bn | THB 1.42bn | THB 1.48bn | THB 1.65bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.8% | -10.6% | -6.4% |
| Operating income | -33.0% | 10.9% | -3.7% |
| Net income | -21.1% | 2.7% | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.5% | 3.4% | 3.6% | 2.5% |
| Operating margin | -9.4% | -23.0% | -8.8% | -11.3% |
| Net margin | -12.0% | -19.3% | -9.7% | -14.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.2 | -67.7 | -9.7 | -4.6 | 7.3 | -2.4 | -0.3 | 5.9 | -7.2 | -12.8 |
| Price to sales | 0.8 | 1.3 | 1.7 | 1.4 | 2.0 | 0.3 | 0.2 | 0.3 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Apr 2022.
| FY2022 | FY2015 | FY2014 | FY2013 | FY2010 | |
|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.05 | 0.05 | 0.05 | 0.05 |
- 5-for-1 split · 11 Jan 2010
- 2-for-1 split · 1 Nov 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.