Cemat A/S CEMAT.CO · DKK

Utilities · Nasdaq Copenhagen · 🇩🇰 Denmark

Compare

0.86

-1.38%

Close of 9 Nov 2026, in DKK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in DKK, from our data supplier.

FY2025

Revenue

DKK 164.7m

FY2016FY2025

Net income

DKK 61.7m

FY2016FY2025

Free cash flow

DKK 49.1m

FY2016FY2025

Shareholders' equity

DKK 240.4m

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	DKK 164.7m	DKK 39.4m	DKK 33.6m	DKK 26.6m	DKK 21.3m	DKK 19.6m	DKK 34.9m	DKK 39.2m	DKK 39.0m	DKK 25.4m
Research and development	—	—	—	DKK 1	DKK 2	DKK 0	DKK 0	—	—	—
Operating income	DKK 39.9m	DKK 7.3m	DKK 4.4m	DKK 3.5m	DKK 3.3m	DKK 6.1m	DKK 9.3m	DKK 2.1m	DKK 3.1m	−DKK 24.7m
Net income	DKK 61.7m	DKK 12.2m	DKK 10.3m	DKK 20.3m	DKK 24.2m	DKK 2.5m	DKK 4.5m	DKK 136,000	−DKK 2.8m	−DKK 49.3m
Diluted earnings per share	0.25	0.05	0.04	0.08	0.10	0.01	0.02	0.00	-0.01	-0.09

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	DKK 363.4m	DKK 342.3m	DKK 261.4m	DKK 201.5m	DKK 180.8m	DKK 147.5m	DKK 153.6m	DKK 130.7m	DKK 134.2m	DKK 247.6m
Cash and short-term investments	DKK 40.5m	DKK 10.3m	DKK 12.1m	DKK 7.1m	DKK 16.2m	DKK 17.8m	DKK 17.6m	DKK 15.2m	DKK 16.9m	DKK 134.6m
Total liabilities	DKK 106.6m	DKK 151.2m	DKK 86.7m	DKK 50.6m	DKK 49.5m	DKK 40.4m	DKK 40.8m	DKK 23.8m	DKK 24.1m	DKK 24.6m
Debt	DKK 50.4m	DKK 43.6m	DKK 29.0m	DKK 15.0m	DKK 17.7m	DKK 13.9m	DKK 15.0m	—	DKK 213,000	DKK 419,000
Shareholders' equity	DKK 240.4m	DKK 175.7m	DKK 160.6m	DKK 138.3m	DKK 120.1m	DKK 95.8m	DKK 99.0m	DKK 92.7m	DKK 94.2m	DKK 192.9m
Shares outstanding	250m	250m	250m	250m	250m	250m	250m	250m	218m	533m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	DKK 52.6m	−DKK 6.6m	DKK 5.8m	−DKK 3.6m	−DKK 277,000	DKK 4.1m	DKK 5.0m	DKK 1.6m	DKK 442,000	−DKK 65.4m
Capital spending	−DKK 3.4m	−DKK 6.5m	−DKK 3.4m	−DKK 5.0m	−DKK 1.2m	−DKK 1.8m	−DKK 1.8m	−DKK 2.3m	−DKK 1.4m	−DKK 6.0m
Free cash flow	DKK 49.1m	−DKK 13.1m	DKK 2.3m	−DKK 8.6m	−DKK 1.5m	DKK 2.3m	DKK 3.2m	−DKK 646,000	−DKK 921,000	−DKK 71.4m
Dividends paid	—	—	—	—	—	—	—	—	−DKK 10.0m	−DKK 10.0m

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	83.7%	53.1%	-5.4%
Operating income	125.9%	45.7%	—
Net income	44.8%	90.1%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Operating margin	23.1%	20.8%	21.1%	-3.2%
Net margin	36.2%	39.6%	43.0%	-0.9%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	3.7	21.1	23.1	8.0	10.6	37.8	19.7	—	-33.8	-3.5
Price to sales	1.4	6.5	7.1	6.1	12.1	4.8	2.5	2.4	2.4	6.7

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 21 Jun 2017.

	FY2017
Paid in the year	0.04

23-for-1 split · 15 Sept 2000
5-for-4 split · 7 Oct 1992
11-for-10 split · 18 Oct 1989

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Cemat A/S CEMAT.CO · DKK

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology