C 
6.21
-2.20%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.65bn
FY2016FY2025
Net income
−₹182.6m
FY2016FY2025
Free cash flow
₹28.6m
FY2016FY2025
Shareholders' equity
₹205.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.65bn | ₹3.43bn | ₹3.64bn | ₹3.28bn | ₹2.33bn | ₹2.33bn | ₹2.31bn | ₹2.04bn | ₹1.91bn | ₹1.97bn |
| Operating income | −₹129.0m | ₹112.3m | ₹132.4m | ₹144.8m | −₹6.5m | ₹284.4m | ₹117.5m | ₹32.6m | −₹87.6m | ₹5.9m |
| Net income | −₹182.6m | ₹18.4m | ₹61.5m | ₹87.8m | −₹55.7m | ₹168.4m | ₹32.4m | −₹8.8m | −₹134.1m | ₹214.0m |
| Diluted earnings per share | -3.06 | 0.33 | 1.09 | 1.51 | -1.16 | 3.53 | 0.57 | -0.18 | -2.98 | 6.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.47bn | ₹1.43bn | ₹1.81bn | ₹1.81bn | ₹1.57bn | ₹1.45bn | ₹1.34bn | ₹1.28bn | ₹1.18bn | ₹1.31bn |
| Cash and short-term investments | ₹64.5m | ₹37.2m | ₹86.4m | ₹21.9m | ₹10.2m | ₹33.3m | ₹46.0m | ₹38.1m | ₹19.0m | — |
| Total liabilities | ₹1.26bn | ₹1.09bn | ₹1.54bn | ₹1.66bn | ₹1.54bn | ₹1.35bn | ₹1.40bn | ₹1.38bn | ₹1.04bn | ₹1.09bn |
| Debt | ₹567.5m | ₹542.6m | ₹718.7m | ₹686.3m | ₹815.1m | ₹795.2m | ₹884.9m | ₹952.4m | ₹650.0m | ₹941.4m |
| Shareholders' equity | ₹205.5m | ₹339.7m | ₹267.0m | ₹149.8m | ₹36.4m | ₹96.7m | −₹62.5m | −₹104.4m | ₹141.1m | −₹27.2m |
| Shares outstanding | 60m | 56m | 56m | 58m | 48m | 48m | 56m | 48m | 45m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹30.7m | ₹290.8m | ₹146.0m | ₹122.8m | −₹65.8m | ₹174.6m | ₹146.1m | ₹5.0m | ₹47.3m | ₹400,000 |
| Capital spending | −₹2.1m | −₹7.4m | −₹57.5m | −₹7.4m | −₹1.0m | −₹800,000 | −₹13.5m | −₹11.4m | −₹10.1m | −₹10.0m |
| Free cash flow | ₹28.6m | ₹283.4m | ₹88.5m | ₹115.4m | −₹66.8m | ₹173.8m | ₹132.6m | −₹6.4m | ₹37.2m | −₹9.6m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹453.8m | ₹425.2m | ₹406.7m | ₹515.1m | ₹381.6m | ₹393.5m | ₹362.4m | ₹944.7m |
| Operating income | −₹17.5m | −₹26.1m | −₹53.5m | −₹4.8m | −₹19.5m | −₹30.2m | −₹74.5m | ₹16.8m |
| Net income | −₹34.2m | −₹39.5m | −₹67.3m | −₹21.5m | −₹33.7m | −₹41.8m | −₹85.6m | −₹10.2m |
| Diluted earnings per share | -0.57 | -0.66 | -1.13 | -0.36 | -0.60 | -0.74 | -1.51 | -0.19 |
| Cash from operations | — | ₹230.0m | — | −₹168.0m | — | ₹198.0m | — | ₹221.0m |
| Capital spending | — | −₹1.0m | — | — | — | −₹1.0m | — | −₹4.0m |
| Free cash flow | — | ₹229.0m | — | — | — | ₹197.0m | — | ₹217.0m |
| Total assets | — | ₹1.10bn | — | ₹1.47bn | — | ₹1.25bn | — | ₹1.43bn |
| Cash and short-term investments | — | ₹144.8m | — | ₹64.5m | — | ₹81.9m | — | ₹37.2m |
| Debt | — | ₹71.6m | — | ₹94.8m | — | ₹174.7m | — | ₹203.6m |
| Shareholders' equity | — | ₹98.7m | — | ₹205.5m | — | ₹212.4m | — | ₹339.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.4% | -6.6% | -2.2% |
| Net income | — | — | 23.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.3% | 2.2% | 3.2% | 2.5% |
| Net margin | -3.2% | -0.1% | 0.6% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.9 | 49.9 | 15.6 | 11.9 | -15.9 | 1.5 | 12.2 | -51.1 | -5.2 | 1.4 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.2 | 0.2 | 0.4 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Aug 2006.
| FY2007 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.