F 
3.80
+3.26%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€77.4m
FY2016FY2025
Net income
€13.9m
FY2016FY2025
Free cash flow
−€1.6m
FY2016FY2025
Shareholders' equity
€15.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €77.4m | €93.0m | €111.1m | €184.9m | €100.5m | €99.4m | €95.8m | €120.5m | €141.3m | €134.6m |
| Gross profit | €13.7m | €12.0m | €11.1m | €17.7m | €4.6m | €6.9m | €3.3m | €17.7m | €22.2m | €16.2m |
| Research and development | — | €3.3m | €4.4m | €6.2m | €5.6m | €5.1m | €4.7m | €4.7m | €4.6m | €4.5m |
| Operating income | −€81,000 | −€3.6m | −€2.4m | €4.9m | −€7.3m | −€3.9m | −€6.6m | €7.5m | €10.0m | €6.4m |
| Net income | €13.9m | −€6.2m | −€11.5m | €512,000 | −€10.6m | −€5.5m | −€11.3m | €5.3m | €7.0m | €4.0m |
| Diluted earnings per share | 1.65 | -0.73 | -1.34 | 0.06 | -1.37 | -0.72 | -1.47 | 0.66 | 0.92 | 0.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €42.4m | €63.7m | €71.2m | €105.0m | €75.7m | €61.3m | €62.4m | €65.8m | €60.8m | €57.7m |
| Cash and short-term investments | €7.5m | €7.9m | €4.7m | €6.9m | €2.9m | €4.2m | €7.2m | €3.8m | €8.0m | €4.3m |
| Total liabilities | €27.3m | €60.3m | €61.6m | €80.1m | €66.7m | €56.6m | €51.4m | €40.4m | €38.7m | €40.1m |
| Debt | €11.1m | €33.0m | €34.3m | €38.4m | €36.4m | €29.0m | €23.5m | €14.4m | €13.5m | €13.7m |
| Shareholders' equity | €15.1m | €3.3m | €9.6m | €24.9m | €9.0m | €4.8m | €10.9m | €25.4m | €22.1m | €17.6m |
| Shares outstanding | 8m | 9m | 9m | 9m | 8m | 8m | 8m | 8m | 8m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€329,000 | €3.1m | €4.2m | −€2.8m | −€17.7m | −€3.1m | €1.5m | €2.0m | €12.3m | −€7.3m |
| Capital spending | −€1.2m | −€1.4m | −€2.9m | −€4.9m | −€2.6m | −€3.1m | −€1.7m | −€2.6m | −€3.1m | −€2.8m |
| Free cash flow | −€1.6m | €1.7m | €1.2m | −€7.7m | −€20.3m | −€6.2m | −€181,000 | −€552,000 | €9.3m | −€10.1m |
| Dividends paid | — | — | — | — | — | — | −€3.1m | −€3.1m | −€1.9m | −€1.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €27.0m | €56.5m | €20.8m | €19.3m | €52.2m | €26.1m | €40.8m | €20.4m |
| Gross profit | €3.4m | €6.4m | €7.3m | −€700,000 | €8.1m | €4.0m | €3.9m | €1.9m |
| Operating income | −€2.6m | €4.8m | −€4.9m | −€700,000 | −€3.3m | −€1.7m | −€3.2m | −€1.6m |
| Net income | −€2.9m | €3.9m | €10.0m | −€1.3m | −€1.4m | −€692,000 | −€4.9m | −€2.4m |
| Diluted earnings per share | -0.34 | 0.46 | 1.19 | -0.15 | -0.16 | -0.08 | -0.57 | -0.28 |
| Cash from operations | — | −€16.0m | €15.0m | — | €4.0m | €2.0m | −€1.0m | — |
| Capital spending | — | −€1.0m | — | — | — | — | — | — |
| Free cash flow | — | −€17.0m | — | — | — | — | — | — |
| Total assets | €39.9m | €42.4m | €66.8m | — | €63.7m | €63.7m | €66.9m | €66.9m |
| Cash and short-term investments | €6.0m | €7.5m | €21.7m | €5.4m | €7.9m | €5.4m | €4.7m | €4.7m |
| Debt | €10.5m | €9.0m | €30.0m | — | €33.0m | €19.3m | €34.8m | €19.3m |
| Shareholders' equity | €12.3m | €15.1m | €9.9m | €3.3m | €3.3m | €3.3m | €7.7m | €7.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.2% | -4.9% | -6.0% |
| Operating income | — | -53.9% | — |
| Net income | 200.8% | — | 17.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 11.7% | 9.9% | 11.0% |
| Operating margin | -2.1% | -0.2% | -1.8% | 0.8% |
| Net margin | 4.5% | -0.7% | -2.9% | -0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.4 | -31.3 | -22.3 | — | -22.8 | -27.5 | -11.9 | 35.6 | 21.1 | 27.5 |
| Price to sales | 0.6 | 2.1 | 2.3 | 2.0 | 2.4 | 1.5 | 1.4 | 1.6 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 May 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2011 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.40 | 0.25 | 0.15 | 0.13 | 0.25 | 0.03 | 0.04 |
- 10-for-1 split · 1 Sept 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.