C 
1.60
+12.68%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$9.9m
FY2016FY2025
Net income
$81,000
FY2016FY2025
Free cash flow
−$700,000
FY2016FY2025
Shareholders' equity
$3.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.9m | $9.0m | $8.6m | $9.7m | $6.4m | $5.0m | $8.8m | $9.8m | $28.4m | $36.8m |
| Research and development | $1.2m | $1.2m | $930,000 | $776,000 | $791,000 | $851,000 | $1.1m | $2.3m | $4.0m | $4.7m |
| Operating income | $124,000 | −$96,000 | $115,000 | $193,000 | −$1.1m | −$1.5m | $343,000 | −$3.6m | −$6.4m | $6.1m |
| Net income | $81,000 | −$115,000 | $1.0m | $115,000 | −$389,000 | −$1.0m | $380,000 | −$4.1m | −$5.3m | −$23.5m |
| Diluted earnings per share | 0.02 | -0.03 | 0.23 | 0.03 | -0.09 | -0.23 | 0.08 | -1.06 | -1.56 | -9.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $5.7m | $5.4m | $4.8m | $5.1m | $4.7m | $4.3m | $5.7m | $7.3m | $10.8m | $24.8m |
| Cash and short-term investments | $804,000 | $1.5m | $1.3m | $1.3m | $1.5m | $1.8m | $2.2m | $1.8m | $2.8m | $7.8m |
| Total liabilities | $2.4m | $2.4m | $1.7m | $3.0m | $2.6m | $2.1m | $2.7m | $5.0m | $6.4m | $16.2m |
| Debt | $1.0m | $1.1m | $596,000 | $763,000 | — | — | — | — | — | $3.3m |
| Shareholders' equity | $3.3m | $3.1m | $3.2m | $2.1m | $2.0m | $2.2m | $3.0m | $2.3m | $4.4m | $8.6m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 4m | 3m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$71,000 | $364,000 | $165,000 | −$24,000 | −$877,000 | −$900,000 | $431,000 | −$3.0m | −$5.3m | −$7.0m |
| Capital spending | −$629,000 | −$185,000 | −$186,000 | −$51,000 | −$110,000 | −$42,000 | −$57,000 | −$8,000 | −$24,000 | −$146,000 |
| Free cash flow | −$700,000 | $179,000 | −$21,000 | −$75,000 | −$987,000 | −$942,000 | $374,000 | −$3.0m | −$5.4m | −$7.1m |
Latest quarters
By quarter end
| Sept 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sept 2017 | Jun 2017 | Mar 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0m | $2.4m | $4.9m | $4.9m | $6.9m | $8.4m | $8.2m | $8.6m |
| Operating income | −$845,000 | −$1.2m | −$492,000 | −$1.5m | −$1.5m | −$340,000 | −$2.4m | −$8.3m |
| Net income | −$762,000 | −$1.5m | −$295,000 | −$1.4m | −$360,000 | −$385,000 | −$3.1m | −$7.6m |
| Diluted earnings per share | -0.20 | -0.38 | -0.08 | -0.43 | -0.11 | -0.11 | -0.92 | -3.24 |
| Cash from operations | — | — | — | — | −$1.0m | — | −$3.0m | −$2.0m |
| Total assets | $7.8m | $7.3m | $10.6m | $10.8m | $14.6m | $16.3m | $18.4m | $24.8m |
| Cash and short-term investments | $3.3m | $1.8m | $2.1m | $2.8m | $3.3m | $1.6m | $2.4m | $7.8m |
| Debt | — | — | — | — | — | $672,000 | $1.2m | $3.3m |
| Shareholders' equity | $3.0m | $2.3m | $4.4m | $4.4m | $5.6m | $5.6m | $5.6m | $8.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 14.8% | -12.9% |
| Operating income | -13.7% | — | — |
| Net income | -11.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.1% | 0.9% | -4.6% | -8.4% |
| Net margin | -0.2% | 3.0% | -0.6% | -23.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.1 | -15.7 | 2.6 | 2.2 | -0.8 | -0.4 | 0.2 | -0.0 | -0.2 | -0.0 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 137% | -32% | 541% | -10% | -2% | 603% | -55% | -89% | -15% | -56% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 24 Sept 2018
- 5-to-1 reverse split · 25 Jul 2016
- 6-to-1 reverse split · 18 Oct 2010
- 5-to-1 reverse split · 19 Jun 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.