C
14.10
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 67.2m
FY2018FY2025
Net income
−SEK 42,000
FY2018FY2025
Free cash flow
—
FY2018FY2025
Shareholders' equity
SEK 49.8m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 67.2m | SEK 92.0m | SEK 78.8m | SEK 57.3m | SEK 34.6m | SEK 30.2m | SEK 34.8m | SEK 47.2m |
| Research and development | — | SEK 13.7m | SEK 13.4m | SEK 12.2m | SEK 9.3m | SEK 5.8m | SEK 3.8m | SEK 55,011 |
| Operating income | SEK 1.5m | SEK 10.9m | −SEK 2.4m | −SEK 13.3m | −SEK 27.6m | −SEK 14.6m | −SEK 6.9m | SEK 2.4m |
| Net income | −SEK 42,000 | SEK 10.9m | −SEK 2.7m | −SEK 13.7m | −SEK 28.2m | −SEK 13.7m | −SEK 5.8m | SEK 3.7m |
| Diluted earnings per share | -0.00 | 0.80 | -0.20 | -1.00 | -2.07 | -1.35 | -0.41 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 79.4m | SEK 91.7m | SEK 81.2m | SEK 83.0m | SEK 98.8m | SEK 70.2m | SEK 64.7m | SEK 24.3m |
| Cash and short-term investments | SEK 28.7m | SEK 32.8m | SEK 15.7m | SEK 12.4m | SEK 28.7m | SEK 27.3m | SEK 3.1m | SEK 1.6m |
| Total liabilities | SEK 29.6m | SEK 34.8m | SEK 35.3m | SEK 34.4m | SEK 36.4m | SEK 31.6m | SEK 35.4m | SEK 11.7m |
| Debt | SEK 796,000 | SEK 2.4m | SEK 4.9m | SEK 6.9m | SEK 9.1m | SEK 13.2m | SEK 12.6m | SEK 1.4m |
| Shareholders' equity | SEK 49.8m | SEK 56.9m | SEK 45.9m | SEK 48.6m | SEK 62.4m | SEK 36.5m | SEK 27.1m | SEK 9.3m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 10m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 14.6m | SEK 28.3m | SEK 14.5m | −SEK 166,000 | −SEK 15.5m | −SEK 4.6m | −SEK 2.3m | — |
| Capital spending | −SEK 14.6m | −SEK 8.3m | −SEK 8.6m | −SEK 14.6m | −SEK 29.8m | −SEK 13.4m | −SEK 16.7m | — |
| Free cash flow | — | SEK 19.9m | SEK 5.8m | −SEK 14.8m | −SEK 45.3m | −SEK 18.0m | −SEK 19.0m | — |
| Dividends paid | −SEK 6.8m | — | — | — | −SEK 3.5m | −SEK 3.5m | −SEK 3.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 16.7m | SEK 15.8m | SEK 15.7m | SEK 15.2m | SEK 17.2m | SEK 19.1m | SEK 22.9m | SEK 21.2m |
| Operating income | SEK 660,000 | SEK 1.5m | SEK 109,000 | SEK 512,000 | −SEK 1.6m | SEK 1.4m | SEK 2.4m | SEK 2.1m |
| Net income | SEK 980,000 | SEK 1.5m | −SEK 325,000 | SEK 508,000 | −SEK 1.7m | SEK 1.5m | SEK 2.5m | SEK 2.2m |
| Diluted earnings per share | 0.07 | 0.11 | -0.02 | 0.04 | -0.12 | 0.11 | 0.18 | 0.16 |
| Cash from operations | SEK 4.0m | SEK 7.0m | SEK 4.0m | SEK 2.0m | SEK 2.0m | SEK 4.0m | SEK 8.0m | — |
| Capital spending | −SEK 2.0m | −SEK 3.0m | −SEK 4.0m | −SEK 2.0m | −SEK 2.0m | −SEK 2.0m | −SEK 2.0m | −SEK 1.0m |
| Free cash flow | SEK 2.0m | SEK 4.0m | SEK 0 | SEK 0 | SEK 0 | SEK 2.0m | SEK 6.0m | — |
| Total assets | SEK 81.8m | SEK 79.3m | SEK 79.4m | SEK 72.3m | SEK 74.7m | SEK 85.5m | SEK 91.7m | SEK 84.1m |
| Cash and short-term investments | SEK 34.4m | SEK 31.9m | SEK 28.7m | SEK 27.4m | SEK 27.2m | SEK 34.1m | SEK 32.8m | SEK 26.9m |
| Debt | — | SEK 263,000 | SEK 796,000 | SEK 1.2m | SEK 1.5m | SEK 1.9m | SEK 2.4m | SEK 2.7m |
| Shareholders' equity | SEK 53.6m | SEK 51.3m | SEK 49.8m | SEK 50.2m | SEK 49.7m | SEK 58.2m | SEK 56.9m | SEK 54.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 17.3% | — |
| Net income | -85.5% | -68.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.8% | -1.1% | -12.7% | — |
| Net margin | 6.8% | -1.9% | -13.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -4962.2 | 20.0 | -26.4 | -5.0 | -4.8 |
| Price to sales | 3.1 | 2.4 | 0.9 | 1.2 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.