C 
0.63
+1.61%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 38.1m
FY2016FY2025
Net income
NZD 11.1m
FY2016FY2025
Free cash flow
−NZD 9.0m
FY2016FY2025
Shareholders' equity
NZD 321.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 38.1m | NZD 49.1m | NZD 30.8m | NZD 67.1m | NZD 91.9m | NZD 88.6m | NZD 91.6m | NZD 85.0m | NZD 78.6m | NZD 74.4m |
| Gross profit | NZD 20.9m | NZD 29.8m | NZD 19.9m | NZD 46.6m | NZD 47.0m | NZD 45.3m | NZD 50.7m | NZD 49.1m | NZD 46.5m | NZD 40.7m |
| Operating income | NZD 15.0m | NZD 24.4m | NZD 15.2m | NZD 41.7m | NZD 42.8m | NZD 40.8m | NZD 46.4m | NZD 45.1m | NZD 42.5m | NZD 36.6m |
| Net income | NZD 11.1m | NZD 15.4m | NZD 13.5m | NZD 31.2m | NZD 31.3m | NZD 30.1m | NZD 34.1m | NZD 33.6m | NZD 32.2m | NZD 27.0m |
| Diluted earnings per share | 0.04 | 0.05 | 0.05 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 331.6m | NZD 328.6m | NZD 319.2m | NZD 313.7m | NZD 297.6m | NZD 265.0m | NZD 240.7m | NZD 217.6m | NZD 191.7m | NZD 168.3m |
| Cash and short-term investments | NZD 13.9m | NZD 33.3m | NZD 52.2m | NZD 71.7m | NZD 83.0m | NZD 96.7m | NZD 54.1m | NZD 45.9m | NZD 65.3m | NZD 47.5m |
| Total liabilities | NZD 10.4m | NZD 9.0m | NZD 5.5m | NZD 4.8m | NZD 11.2m | NZD 7.9m | NZD 5.2m | NZD 7.0m | NZD 5.6m | NZD 6.5m |
| Debt | NZD 56,000 | NZD 57,000 | NZD 96,000 | NZD 84,000 | NZD 29,000 | NZD 10,000 | NZD 24,000 | — | — | — |
| Shareholders' equity | NZD 321.2m | NZD 319.7m | NZD 313.7m | NZD 308.9m | NZD 286.4m | NZD 257.1m | NZD 235.5m | NZD 210.6m | NZD 186.1m | NZD 161.8m |
| Shares outstanding | 292m | 291m | 290m | 288m | 285m | 280m | 279m | 278m | 277m | 277m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −NZD 9.0m | −NZD 8.1m | −NZD 10.3m | NZD 11.2m | NZD 4.1m | NZD 54.8m | NZD 17.7m | −NZD 9.9m | NZD 25.9m | NZD 38.2m |
| Capital spending | −NZD 25,000 | −NZD 2,000 | −NZD 14,000 | −NZD 4,000 | −NZD 3,000 | −NZD 6,000 | −NZD 6,000 | — | — | −NZD 4,000 |
| Free cash flow | −NZD 9.0m | −NZD 8.1m | −NZD 10.3m | NZD 11.2m | NZD 4.1m | NZD 54.8m | NZD 17.7m | −NZD 9.9m | NZD 25.9m | NZD 38.2m |
| Dividends paid | −NZD 9.8m | −NZD 9.7m | −NZD 8.8m | −NZD 8.9m | −NZD 2.2m | −NZD 8.8m | −NZD 9.5m | −NZD 9.5m | −NZD 8.1m | −NZD 5.7m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 24.4m | NZD 13.8m | NZD 32.4m | NZD 16.6m | NZD 18.9m | NZD 12.0m | NZD 5.9m | NZD 19.5m |
| Gross profit | NZD 13.3m | NZD 7.6m | NZD 19.5m | NZD 10.3m | NZD 12.4m | NZD 7.6m | NZD 3.7m | NZD 13.0m |
| Operating income | NZD 10.2m | NZD 4.8m | NZD 16.5m | NZD 7.9m | NZD 9.9m | NZD 5.3m | NZD 2.6m | NZD 10.4m |
| Net income | NZD 7.5m | NZD 3.6m | NZD 12.6m | NZD 2.7m | NZD 8.4m | NZD 5.0m | NZD 2.5m | NZD 8.3m |
| Diluted earnings per share | 0.03 | 0.01 | 0.04 | 0.01 | 0.03 | 0.02 | 0.01 | 0.03 |
| Cash from operations | NZD 3.0m | −NZD 12.0m | −NZD 1.0m | −NZD 6.0m | −NZD 12.0m | NZD 2.0m | — | — |
| Total assets | NZD 331.6m | NZD 323.9m | NZD 328.6m | NZD 313.5m | NZD 319.2m | NZD 306.5m | NZD 306.6m | NZD 313.7m |
| Cash and short-term investments | NZD 13.9m | NZD 10.9m | NZD 33.3m | NZD 35.9m | NZD 52.2m | NZD 65.1m | NZD 65.1m | NZD 71.7m |
| Debt | NZD 26,000 | NZD 10,000 | NZD 23,000 | NZD 41,000 | NZD 57,000 | NZD 45,000 | NZD 45,000 | NZD 58,000 |
| Shareholders' equity | NZD 321.2m | NZD 313.7m | NZD 319.7m | NZD 307.0m | NZD 313.7m | NZD 305.3m | NZD 305.3m | NZD 308.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.2% | -15.5% | -2.2% |
| Operating income | -28.8% | -18.1% | -4.3% |
| Net income | -29.2% | -18.1% | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.2% | 63.3% | 57.3% | 57.0% |
| Operating margin | 45.2% | 52.0% | 49.2% | 50.3% |
| Net margin | 30.3% | 38.4% | 36.2% | 37.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.6 | 15.3 | 17.7 | 7.0 | 10.0 | 9.8 | 7.6 | 6.9 | 7.7 | 7.4 |
| Price to sales | 6.0 | 4.8 | 7.7 | 3.2 | 3.4 | 3.3 | 2.8 | 2.7 | 3.1 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.016 | 0.055 | 0.055 | 0.055 | 0.055 | 0.049 | 0.049 | 0.049 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.