C 
44.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£19.4m
FY2016FY2025
Net income
£230,000
FY2016FY2025
Free cash flow
−£1.4m
FY2016FY2025
Shareholders' equity
£33.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £19.4m | £16.4m | £17.2m | £15.0m | £16.6m | £13.3m | £14.8m | £12.9m | £8.1m | £6.8m |
| Gross profit | £9.2m | £7.9m | £8.9m | £7.7m | £7.0m | £5.1m | £5.4m | £4.8m | £3.2m | £2.8m |
| Operating income | £905,000 | £881,695 | £2.5m | £1.4m | £1.1m | £1.0m | −£1.9m | −£829,860 | £471,590 | £346,110 |
| Net income | £230,000 | −£1.3m | £1.5m | £784,374 | £1.2m | −£2.8m | −£2.7m | −£166,512 | £122,411 | £179,919 |
| Diluted earnings per share | 0.00 | -0.01 | 0.01 | 0.00 | 0.01 | -0.02 | -0.02 | -0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £63.4m | £58.4m | £511,191 | £464,609 | £377,982 | £409,636 | £44.2m | £42.8m | £39.5m | £18.5m |
| Cash and short-term investments | £262,000 | £981,963 | £10,043 | £58,008 | £92,151 | £48,606 | £2.5m | £12.8m | £19.7m | £1.2m |
| Total liabilities | £30.3m | £25.7m | £167,931 | £142,060 | £66,819 | £174,512 | £12.9m | £7.7m | £5.6m | £2.6m |
| Debt | £22.6m | £20.0m | £101,285 | £94,622 | £28,327 | £122,712 | £7.8m | £3.6m | £2.0m | — |
| Shareholders' equity | £33.1m | £32.7m | £343,259 | £322,549 | £311,163 | £304,040 | £33.1m | £35.3m | £33.9m | £15.9m |
| Shares outstanding | 172m | 171m | 164m | 159m | 156m | 144m | 143m | 141m | 112m | 108m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £8,000 | −£3.8m | −£1.9m | −£6,460 | £14,392 | −£9,230 | −£3.1m | −£3.1m | £1.5m | −£231,415 |
| Capital spending | −£1.4m | −£2.5m | −£1.8m | −£21,217 | −£11,039 | −£13,910 | −£12.0m | −£8.4m | −£2.8m | −£1.6m |
| Free cash flow | −£1.4m | −£6.3m | −£3.7m | −£27,678 | £3,353 | −£23,140 | −£15.0m | −£11.5m | −£1.3m | −£1.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £9.4m | £11.5m | £7.9m | £9.2m | £7.1m | £3.6m | £8.8m | £4.4m |
| Gross profit | £4.7m | £5.5m | £3.7m | £4.5m | £3.4m | £1.7m | £4.3m | £2.2m |
| Operating income | −£131,000 | £1.2m | −£299,000 | £1.2m | £217,952 | £108,976 | £1.8m | £1.5m |
| Net income | −£489,000 | £807,000 | −£577,000 | −£1.4m | £94,778 | £47,389 | £909,350 | £454,675 |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.01 | 0.00 | 0.00 | 0.01 | 0.00 |
| Cash from operations | — | — | — | — | −£3.0m | −£1.0m | −£1.0m | — |
| Capital spending | −£1.0m | — | — | −£1.0m | — | — | — | — |
| Total assets | £63.9m | £63.4m | £58.7m | £58.4m | £52.7m | £52.7m | £51.1m | £51.1m |
| Cash and short-term investments | £321,000 | £262,000 | £450,000 | £981,963 | £1.1m | £1.1m | £1.0m | £1.0m |
| Debt | £14.6m | £13.0m | £11.9m | £10.7m | £7.3m | £392,799 | £2.7m | £2.7m |
| Shareholders' equity | £32.7m | £33.1m | £32.2m | £32.7m | £34.7m | £34.7m | £34.3m | £34.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 7.9% | — |
| Operating income | -12.6% | -2.5% | — |
| Net income | -33.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.7% | 49.6% | 46.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 283.9 | -49.0 | 83.5 |
| Price to sales | 3.4 | 3.9 | 7.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.