C 
13,790.00
+1.47%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$29.3m
FY2015FY2024
Net income
$21.9m
FY2015FY2024
Free cash flow
$19.2m
FY2015FY2024
Shareholders' equity
—
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $29.3m | $26.5m | $21.9m | $16.5m | $13.4m | $8.9m | $8.7m | $9.1m | $6.9m | $6.6m |
| Gross profit | $26.2m | $24.2m | $19.8m | $15.3m | $13.4m | $8.9m | $8.6m | — | — | — |
| Operating income | $25.3m | $23.3m | $19.0m | $14.5m | $12.7m | $8.2m | $7.9m | $8.4m | $6.0m | $5.8m |
| Net income | $21.9m | $22.1m | $15.5m | $16.6m | $4.5m | $7.0m | $5.8m | $18.9m | $5.7m | $4.9m |
| Diluted earnings per share | 3.41 | 3.43 | 2.41 | 2.58 | 0.70 | 1.06 | 0.88 | 2.94 | 0.87 | 0.75 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | $29.9m | $23.4m | $17.3m | $24.0m | $24.5m | $26.7m | $25.9m | $19.6m |
| Cash and short-term investments | — | — | $5.9m | $6.3m | $4.7m | $6.6m | $6.2m | $3.9m | $11.3m | $6.3m |
| Total liabilities | — | — | $4.7m | $3.9m | $3.1m | $2.6m | $2.8m | $3.0m | $2.7m | $2.3m |
| Shareholders' equity | — | — | $25.2m | $19.5m | $14.2m | $21.4m | $21.7m | $23.7m | $23.1m | $17.4m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 7m | 7m | 6m | 7m | 7m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $19.2m | $17.9m | $14.9m | $11.5m | $9.6m | $6.4m | $6.4m | $5.3m | $5.0m | $5.1m |
| Capital spending | — | — | — | — | −$4,000 | — | — | — | — | — |
| Free cash flow | $19.2m | $17.9m | $14.9m | $11.5m | $9.6m | $6.4m | $6.4m | $5.3m | $5.0m | $5.1m |
| Dividends paid | −$21.5m | −$18.6m | −$9.8m | −$11.2m | −$11.7m | −$7.3m | −$7.8m | −$18.6m | — | −$7.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.7m | $5.5m | $7.1m | $7.9m | $5.7m | $7.1m | $6.7m | $8.3m |
| Gross profit | $8.9m | $5.3m | $6.9m | $7.1m | $5.0m | $7.1m | $6.7m | $8.3m |
| Operating income | $8.6m | $4.4m | $6.1m | $6.8m | $4.8m | $6.1m | $5.4m | $7.4m |
| Net income | $9.5m | $4.5m | $7.0m | $7.4m | $11.1m | $6.3m | $5.8m | $8.0m |
| Diluted earnings per share | 1.31 | 0.62 | 1.08 | 1.14 | 1.71 | 0.96 | 0.91 | 1.23 |
| Cash from operations | $4.0m | $5.0m | $5.0m | $4.0m | $4.0m | $4.0m | $5.0m | $3.0m |
| Total assets | $78.3m | $81.5m | $75.9m | $47.9m | $40.2m | $39.8m | $33.7m | $38.6m |
| Cash and short-term investments | $36.9m | $41.3m | $35.2m | $9.1m | $4.5m | $10.3m | $5.4m | $10.6m |
| Shareholders' equity | $71.3m | $73.3m | $68.1m | $43.3m | $35.9m | $35.5m | $29.2m | $34.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.1% | 26.9% | 16.4% |
| Operating income | 20.2% | 25.3% | 16.2% |
| Net income | 9.8% | 25.7% | 19.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 90.3% | 90.8% | 92.5% | — |
| Operating margin | 87.1% | 87.1% | 88.3% | 88.5% |
| Net margin | 78.9% | 80.7% | 75.1% | 81.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.3 | 3.5 | 3.5 | 3.1 | 9.9 | 7.8 | 10.5 | 2.7 | 12.1 | 11.9 |
| Price to sales | 3.2 | 2.9 | 2.5 | 3.2 | 3.3 | 6.1 | 7.0 | 5.6 | 9.9 | 8.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 7 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.341 | 3.342 | 2.886 | 1.519 | 1.748 | 1.824 | 1.14 | 1.216 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.