C 
0.27
+3.85%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.52bn
FY2016FY2025
Net income
THB 83.3m
FY2016FY2025
Free cash flow
THB 162.0m
FY2016FY2025
Shareholders' equity
THB 1.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.52bn | THB 2.74bn | THB 2.98bn | THB 2.50bn | THB 2.36bn | THB 2.44bn | THB 2.62bn | THB 2.40bn | THB 2.34bn | THB 2.32bn |
| Gross profit | THB 559.2m | THB 606.8m | THB 429.3m | THB 259.1m | THB 260.8m | THB 337.8m | THB 303.2m | THB 179.4m | THB 180.0m | THB 228.2m |
| Operating income | THB 112.2m | THB 180.4m | THB 230.3m | THB 79.6m | THB 76.3m | THB 135.3m | THB 112.1m | THB 51.7m | THB 26.4m | THB 49.9m |
| Net income | THB 83.3m | THB 86.7m | THB 115.7m | THB 25.9m | THB 35.4m | THB 83.1m | THB 64.2m | −THB 70.6m | −THB 22.5m | THB 11.8m |
| Diluted earnings per share | 0.03 | 0.03 | 0.04 | 0.01 | 0.01 | 0.03 | 0.02 | -0.03 | -0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.19bn | THB 2.99bn | THB 3.16bn | THB 2.88bn | THB 2.83bn | THB 2.86bn | THB 2.89bn | THB 2.94bn | THB 2.98bn | THB 2.94bn |
| Cash and short-term investments | THB 300.7m | THB 318.2m | THB 291.2m | THB 190.4m | THB 168.2m | THB 180.1m | THB 31.5m | THB 38.1m | THB 36.7m | THB 52.3m |
| Total liabilities | THB 1.40bn | THB 1.24bn | THB 1.46bn | THB 1.31bn | THB 1.26bn | THB 1.36bn | THB 1.47bn | THB 1.55bn | THB 1.51bn | THB 1.39bn |
| Debt | THB 632.6m | THB 557.9m | THB 690.7m | THB 646.0m | THB 630.7m | THB 731.2m | THB 760.8m | THB 854.2m | THB 871.2m | THB 821.4m |
| Shareholders' equity | THB 1.55bn | THB 1.50bn | THB 1.45bn | THB 1.33bn | THB 1.34bn | THB 1.34bn | THB 1.28bn | THB 1.25bn | THB 1.32bn | THB 1.39bn |
| Shares outstanding | 2,768m | 2,768m | 2,768m | 2,768m | 2,768m | 2,768m | 2,768m | 2,768m | 2,768m | 2,768m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 263.4m | THB 461.8m | THB 286.8m | THB 186.4m | THB 242.7m | THB 331.9m | THB 302.6m | THB 83.6m | THB 176.6m | THB 214.4m |
| Capital spending | −THB 101.4m | −THB 148.2m | −THB 174.8m | −THB 73.2m | −THB 169.0m | −THB 156.7m | −THB 139.3m | −THB 99.9m | −THB 156.3m | −THB 326.4m |
| Free cash flow | THB 162.0m | THB 313.6m | THB 112.0m | THB 113.3m | THB 73.6m | THB 175.2m | THB 163.4m | −THB 16.3m | THB 20.3m | −THB 112.0m |
| Dividends paid | −THB 45.8m | −THB 62.5m | −THB 13.9m | −THB 51.4m | −THB 64.9m | −THB 34.1m | −THB 27.7m | −THB 27.7m | −THB 61.0m | −THB 60.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 679.3m | THB 645.2m | THB 639.9m | THB 657.7m | THB 622.4m | THB 595.7m | THB 606.1m | THB 694.1m |
| Gross profit | THB 151.0m | THB 134.2m | THB 134.3m | THB 152.3m | THB 129.7m | THB 142.9m | THB 139.0m | THB 153.2m |
| Operating income | THB 51.7m | THB 26.9m | THB 31.4m | THB 38.1m | THB 23.2m | THB 52.0m | THB 44.1m | THB 51.1m |
| Net income | THB 37.1m | THB 26.6m | −THB 2.6m | THB 33.8m | THB 18.3m | THB 33.8m | THB 22.1m | THB 29.5m |
| Diluted earnings per share | 0.01 | 0.01 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash from operations | THB 89.0m | THB 90.0m | THB 46.0m | THB 133.0m | THB 30.0m | THB 60.0m | THB 147.0m | THB 179.0m |
| Capital spending | −THB 38.0m | −THB 39.0m | −THB 27.0m | −THB 24.0m | −THB 23.0m | −THB 26.0m | −THB 31.0m | −THB 31.0m |
| Free cash flow | THB 51.0m | THB 51.0m | THB 19.0m | THB 109.0m | THB 7.0m | THB 34.0m | THB 116.0m | THB 148.0m |
| Total assets | THB 3.32bn | THB 3.27bn | THB 3.19bn | THB 3.18bn | THB 3.01bn | THB 3.04bn | THB 2.99bn | THB 3.09bn |
| Cash and short-term investments | — | THB 354.7m | THB 300.7m | THB 302.4m | THB 253.0m | THB 361.3m | THB 318.2m | THB 278.1m |
| Debt | THB 156.5m | THB 539.8m | THB 573.0m | THB 491.8m | THB 435.6m | THB 439.0m | THB 426.2m | THB 558.7m |
| Shareholders' equity | THB 1.59bn | THB 1.58bn | THB 1.55bn | THB 1.56bn | THB 1.52bn | THB 1.53bn | THB 1.50bn | THB 1.48bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 0.6% | 0.5% |
| Operating income | 12.1% | -3.7% | 4.9% |
| Net income | 47.6% | 0.0% | 4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.2% | 17.3% | 15.8% | 13.1% |
| Operating margin | 5.6% | 5.6% | 5.2% | 4.1% |
| Net margin | 3.2% | 2.9% | 2.8% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 8.6 | 8.8 | 42.7 | 48.5 | 14.3 | 12.5 | -12.9 | -63.9 | 135.7 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.7 | 0.5 | 0.3 | 0.4 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.01 | 0.013 | 0.02 | 0.01 | 0.01 | 0.022 |
- 13-for-12 split · 9 Apr 2015
- 4-for-1 split · 8 Apr 2015
- 1.127-for-1 split · 13 Sept 2013
- 5-for-1 split · 16 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.