C
2.51
+9.13%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$120.5m
FY2016FY2025
Net income
$10.8m
FY2016FY2025
Free cash flow
$20.5m
FY2016FY2025
Shareholders' equity
$59.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $120.5m | $110.8m | $117.1m | $138.8m | $139.6m | $105.1m | $64.4m | $50.5m | $31.8m | $24.5m |
| Gross profit | $56.0m | $50.0m | $46.2m | $54.4m | $52.7m | $40.3m | $23.3m | $19.3m | $14.1m | $11.1m |
| Research and development | $6.4m | $3.8m | $4.7m | $4.4m | $4.4m | $9.3m | $870,780 | $1.0m | $1.1m | $902,186 |
| Operating income | $11.5m | $9.1m | −$47.8m | $6.6m | $3.5m | −$8.3m | −$1.8m | −$2.5m | −$4.5m | −$7.9m |
| Net income | $10.8m | $7.9m | −$48.7m | $5.4m | $2.8m | −$8.8m | −$871,800 | −$2.1m | −$5.6m | −$8.8m |
| Diluted earnings per share | 0.25 | 0.48 | -3.07 | 0.36 | 0.19 | -0.70 | -0.07 | -0.18 | -0.51 | -0.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $87.6m | $71.6m | $77.8m | $136.2m | $140.8m | $138.0m | $56.4m | $47.6m | $25.5m | $28.3m |
| Cash and short-term investments | $3.1m | $5.1m | $3.3m | $12.3m | $9.3m | $20.9m | $20.0m | $14.5m | $4.4m | $3.5m |
| Total liabilities | $28.1m | $21.8m | $36.1m | $34.5m | $42.9m | $36.8m | $13.6m | $8.8m | $5.3m | $21.3m |
| Debt | $4.3m | $3.5m | $14.7m | $13.8m | $16.9m | $11.5m | $4.1m | $500,176 | $289,617 | $14.0m |
| Shareholders' equity | $59.5m | $49.8m | $41.7m | $101.7m | $97.9m | $101.2m | $42.8m | $38.9m | $20.3m | $7.1m |
| Shares outstanding | 42m | 16m | 16m | 15m | 15m | 13m | 12m | 12m | 11m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $28.6m | $20.6m | $15.5m | $21.2m | $13.3m | −$892,000 | $7.6m | $6.8m | $281,642 | −$897,842 |
| Capital spending | −$8.0m | −$1.7m | −$11.6m | −$11.8m | −$10.6m | −$7.8m | −$2.6m | −$1.0m | −$697,211 | −$463,399 |
| Free cash flow | $20.5m | $18.9m | $3.8m | $9.4m | $2.8m | −$8.6m | $5.1m | $5.8m | −$415,569 | −$1.4m |
| Dividends paid | −$6.3m | — | −$14.3m | −$15.3m | −$14.4m | −$11.4m | −$6.1m | −$4.1m | −$1.5m | −$709,182 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $31.9m | $31.3m | $34.4m | $31.1m | $27.4m | $27.6m | $28.2m | $28.5m |
| Gross profit | $14.4m | $10.4m | $1.2m | $14.8m | $12.9m | $12.2m | $13.2m | $13.1m |
| Operating income | $1.9m | $1.1m | $3.3m | $3.2m | $3.0m | $2.0m | $3.5m | $3.3m |
| Net income | $1.1m | $922,000 | $2.9m | $3.1m | $2.9m | $1.9m | $3.3m | $3.1m |
| Diluted earnings per share | 0.03 | 0.02 | 0.07 | 0.07 | 0.07 | 0.05 | 0.20 | 0.19 |
| Cash from operations | $7.0m | $3.0m | $8.0m | $7.0m | $7.0m | $5.0m | $5.0m | $7.0m |
| Capital spending | — | −$1.0m | −$2.0m | — | −$1.0m | −$1.0m | — | −$1.0m |
| Free cash flow | — | $2.0m | $6.0m | — | $6.0m | $4.0m | — | $6.0m |
| Total assets | $93.8m | $86.7m | $87.6m | $90.6m | $75.2m | $73.6m | $71.6m | $70.7m |
| Cash and short-term investments | $13.4m | $3.9m | $3.1m | $5.1m | $10.4m | $6.8m | $5.1m | $2.8m |
| Debt | $50.6m | $2.4m | $2.1m | $8.0m | $1.6m | $1.5m | $1.6m | $2.0m |
| Shareholders' equity | $17.4m | $58.3m | $59.5m | $57.8m | $56.1m | $54.2m | $49.8m | $46.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.6% | 2.8% | 18.0% |
| Operating income | 20.3% | — | — |
| Net income | 25.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.8% | 42.4% | 40.9% | 40.9% |
| Operating margin | 8.9% | -4.2% | -3.5% | -5.0% |
| Net margin | 8.1% | -5.0% | -4.2% | -5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 7.6 | -0.5 | 7.9 | 33.2 | -13.1 | -56.3 | -20.8 | -5.2 | -0.8 |
| Price to sales | 1.0 | 0.5 | 0.2 | 0.3 | 0.7 | 1.1 | 0.8 | 0.9 | 0.9 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -14% | 355% | -74% | -41% | -43% | 132% | 10% | 33% | 240% | -25% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.