C 
0.08
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$52.3m
FY2017FY2026
Net income
A$1.2m
FY2017FY2026
Free cash flow
A$2.3m
FY2017FY2026
Shareholders' equity
A$37.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$52.3m | A$56.6m | A$55.5m | A$51.9m | A$41.0m | A$25.1m | A$19.1m | A$21.0m | A$11.1m | A$16.2m |
| Operating income | A$1.2m | A$129,040 | A$959,289 | A$1.5m | A$242,390 | A$677,490 | A$1.5m | −A$20.6m | −A$4.7m | A$1.7m |
| Net income | A$1.2m | −A$648,150 | −A$103,096 | −A$577,730 | −A$677,380 | A$568,289 | A$2.6m | −A$19.4m | −A$3.7m | A$1.1m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.01 | -0.11 | -0.03 | 0.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$67.2m | A$68.1m | A$56.4m | A$57.7m | A$61.4m | A$37.7m | A$19.9m | A$15.8m | A$34.6m | A$35.7m |
| Cash and short-term investments | A$2.9m | A$5.5m | A$3.6m | A$1.9m | A$2.9m | A$5.5m | A$2.4m | A$366,448 | A$1.7m | A$5.2m |
| Total liabilities | A$29.8m | A$31.4m | A$24.7m | A$26.4m | A$31.4m | A$9.7m | A$5.9m | A$6.3m | A$6.4m | A$13.6m |
| Debt | A$12.0m | A$13.8m | A$9.4m | A$11.3m | A$11.6m | A$1.6m | A$1.3m | A$414,673 | A$660,160 | A$799,416 |
| Shareholders' equity | A$37.4m | A$36.7m | A$31.8m | A$31.2m | A$30.0m | A$28.0m | A$14.0m | A$9.4m | A$28.2m | A$22.1m |
| Shares outstanding | 548m | 551m | 398m | 381m | 375m | 340m | 193m | 180m | 109m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$3.8m | A$3.6m | A$4.1m | A$1.8m | A$1.7m | A$890,655 | A$1.5m | −A$1.9m | −A$967,657 | A$1.2m |
| Capital spending | −A$1.5m | −A$309,791 | −A$337,149 | −A$292,825 | −A$898,092 | −A$567,909 | −A$526,639 | −A$469,499 | −A$821,045 | −A$947,568 |
| Free cash flow | A$2.3m | A$3.3m | A$3.7m | A$1.5m | A$821,410 | A$322,746 | A$960,181 | −A$2.3m | −A$1.8m | A$216,337 |
| Dividends paid | −A$1.3m | −A$1.4m | — | — | −A$100,000 | −A$100,000 | −A$100,000 | −A$100,000 | −A$6.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$14.6m | A$37.6m | A$29.6m | A$27.1m | A$37.8m | A$17.7m | A$25.9m | A$26.0m |
| Operating income | −A$887,545 | A$2.1m | A$1.5m | A$1.5m | A$3.5m | −A$330,290 | A$106,370 | −A$375,920 |
| Net income | A$83,748 | A$1.1m | −A$369,645 | −A$278,505 | A$169,014 | −A$272,110 | −A$1.3m | A$768,258 |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 |
| Cash from operations | A$2.0m | — | A$2.0m | A$1.0m | A$2.0m | A$1.0m | A$1.0m | — |
| Total assets | A$67.2m | A$68.7m | A$68.1m | A$55.9m | A$56.4m | A$58.5m | A$57.7m | A$58.5m |
| Cash and short-term investments | A$2.9m | A$4.0m | A$5.5m | A$2.7m | A$3.6m | A$2.4m | A$1.9m | A$1.8m |
| Debt | A$11.6m | A$13.1m | A$13.8m | A$9.7m | A$9.4m | A$8.9m | A$11.3m | A$12.1m |
| Shareholders' equity | A$37.4m | A$37.9m | A$36.7m | A$30.8m | A$31.8m | A$31.3m | A$31.2m | A$32.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 15.8% | 15.3% |
| Operating income | -7.6% | 11.9% | 1.1% |
| Net income | — | 15.8% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.2% | 1.7% | 1.7% | -4.5% |
| Net margin | 0.5% | -0.1% | -0.1% | -5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.0 | -56.1 | -312.6 | -42.9 | -42.0 | 62.9 | 7.5 | -0.5 | -2.0 | 1.4 |
| Price to sales | 0.8 | 0.6 | 0.6 | 0.5 | 0.7 | 1.4 | 1.0 | 0.5 | 0.7 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 11 Sept 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.002 | 0.005 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.