4.99
+2.04%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$31.6m
FY2016FY2025
Net income
−$2.4m
FY2016FY2025
Free cash flow
$5.2m
FY2016FY2025
Shareholders' equity
−$18.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $31.6m | $32.0m | $31.3m | $30.3m | $28.9m | $31.1m | $31.8m | $29.2m | $25.4m | $23.1m |
| Gross profit | $24.2m | $24.0m | $22.9m | $21.5m | $19.9m | $21.5m | $21.8m | $20.7m | $18.7m | $17.4m |
| Research and development | $376,263 | $1.2m | $1.2m | $384,789 | $49,870 | $23,851 | $30,145 | $91,845 | $41,165 | $53,097 |
| Operating income | $4.8m | $3.5m | −$12.3m | $4.0m | $4.0m | $7.7m | $5.1m | $5.2m | $5.0m | $433,594 |
| Net income | −$2.4m | $402,095 | −$9.5m | $2.8m | $2.1m | $3.6m | $2.3m | −$854,824 | $2.3m | −$1.3m |
| Diluted earnings per share | -0.30 | 0.05 | -1.14 | 0.33 | 0.25 | 0.48 | 0.30 | -0.11 | 0.33 | -0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $61.7m | $64.7m | $61.2m | $64.9m | $60.7m | $46.2m | $42.9m | $42.4m | $23.9m | $19.5m |
| Cash and short-term investments | $3.3m | $3.5m | $980,250 | $1.7m | $8.3m | $10.4m | $7.4m | $6.9m | $6.7m | $4.1m |
| Total liabilities | $80.3m | $77.9m | $72.3m | $66.4m | $56.5m | $48.9m | $49.8m | $51.3m | $36.4m | $35.0m |
| Debt | $11.6m | $12.9m | $10.9m | $11.6m | $2.8m | $6.2m | $9.0m | $12.9m | $7.3m | $9.8m |
| Shareholders' equity | −$18.6m | −$13.2m | −$11.0m | −$1.5m | $4.2m | −$2.7m | −$7.0m | −$8.9m | −$12.5m | −$15.4m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $5.5m | $6.0m | $8.9m | $8.6m | $7.9m | $8.5m | $6.3m | $5.3m | $5.7m | $5.0m |
| Capital spending | −$230,475 | −$3.6m | −$7.6m | −$17.2m | −$7.0m | −$449,962 | −$662,295 | −$646,163 | −$98,333 | −$342,982 |
| Free cash flow | $5.2m | $2.4m | $1.3m | −$8.6m | $974,923 | $8.0m | $5.7m | $4.7m | $5.6m | $4.6m |
| Dividends paid | −$3.2m | −$2.0m | — | −$7.7m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.8m | $7.8m | $7.7m | $7.8m | $7.8m | $7.9m | $8.0m | $8.0m |
| Gross profit | $6.2m | $5.9m | $6.0m | $6.1m | $6.0m | $6.1m | $6.0m | $6.4m |
| Operating income | $2.2m | $1.2m | $765,134 | −$4.0m | $1.9m | $1.5m | $1.1m | −$122,347 |
| Net income | $1.3m | $554,586 | $47,108 | −$4.7m | $1.6m | $355,785 | $282,855 | −$1.9m |
| Diluted earnings per share | 0.16 | 0.07 | 0.01 | -0.58 | 0.20 | 0.04 | 0.04 | -0.23 |
| Cash from operations | $1.0m | $1.0m | — | $1.0m | $2.0m | — | — | $2.0m |
| Total assets | $62.3m | $60.7m | $60.9m | $61.7m | $63.2m | $64.4m | $64.4m | $64.7m |
| Cash and short-term investments | $4.2m | $3.2m | $2.9m | $3.3m | $3.2m | $4.4m | $3.5m | $3.5m |
| Debt | $426,861 | $8.7m | $10.2m | $11.1m | $3.6m | $15.5m | $13.5m | $12.4m |
| Shareholders' equity | −$16.4m | −$17.8m | −$18.4m | −$18.6m | −$14.8m | −$15.6m | −$14.7m | −$13.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 0.3% | 4.1% |
| Operating income | 6.4% | -8.8% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.9% | 74.0% | 72.4% | 72.2% |
| Operating margin | 13.1% | 0.0% | 6.3% | 9.6% |
| Net margin | -3.2% | -7.0% | -1.7% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.4 | 151.3 | -5.0 | 12.9 | 46.5 | 16.0 | 23.5 | -68.5 | 29.7 | -23.8 |
| Price to sales | 0.9 | 1.9 | 1.5 | 1.2 | 3.4 | 1.9 | 1.7 | 2.0 | 2.7 | 1.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -51% | 33% | 32% | -65% | 68% | 1% | -6% | -15% | 110% | 36% |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 21 May 2025.
| FY2025 | FY2024 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.40 | 0.25 | 0.90 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.