20.25
-1.65%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$203.7m
FY2016FY2025
Net income
$53.5m
FY2016FY2025
Free cash flow
−$73.3m
FY2016FY2025
Shareholders' equity
$1.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $203.7m | $369.4m | $360.6m | $299.1m | $184.7m | $140.9m | $122.8m | $132.0m | $264.3m | $256.2m |
| Gross profit | $114.1m | $207.8m | $175.8m | $146.1m | $79.9m | $54.4m | $45.6m | $45.0m | $73.8m | $81.9m |
| Operating income | $108.7m | $194.4m | $152.1m | $135.4m | $71.2m | $47.2m | $40.1m | $39.3m | $67.6m | $75.7m |
| Net income | $53.5m | $192.1m | $46.5m | $125.4m | $98.2m | $30.4m | $24.2m | −$7.3m | $37.8m | $51.4m |
| Diluted earnings per share | 0.90 | 3.42 | 1.79 | 6.43 | 5.17 | 1.67 | 1.33 | -0.40 | 2.09 | 3.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.14bn | $4.11bn | $3.14bn | $2.00bn | $1.89bn | $822.2m | $703.5m | $1.39bn | $1.47bn | $1.60bn |
| Cash and short-term investments | $310.7m | $314.0m | $192.4m | $144.6m | $20.4m | $47.3m | $58.0m | $21.2m | $63.3m | $106.7m |
| Total liabilities | $2.67bn | $2.77bn | $1.97bn | $1.36bn | $1.36bn | $400.1m | $296.7m | $503.9m | $532.8m | $670.8m |
| Debt | $2.36bn | $2.58bn | $1.78bn | $1.29bn | $1.31bn | $374.3m | $259.0m | $291.4m | $454.3m | $602.2m |
| Shareholders' equity | $1.46bn | $1.34bn | $1.16bn | $626.0m | $515.0m | $413.3m | $398.2m | $865.9m | $917.0m | $911.1m |
| Shares outstanding | 59m | 56m | 26m | 20m | 19m | 18m | 18m | 18m | 18m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $242.1m | $240.5m | $189.4m | $168.2m | $105.0m | $75.9m | $53.4m | $97.8m | $122.0m | $155.1m |
| Capital spending | −$315.3m | −$1.20bn | −$451.6m | −$141.2m | −$368.1m | −$185.2m | −$6.5m | −$2.4m | −$2.0m | −$90.8m |
| Free cash flow | −$73.3m | −$960.7m | −$262.2m | $27.0m | −$263.1m | −$109.3m | $46.9m | $95.4m | $119.9m | $64.3m |
| Dividends paid | −$19.0m | −$33.8m | −$12.2m | −$11.9m | −$7.5m | −$16.8m | −$28.3m | −$51.8m | −$50.9m | −$67.1m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 56.0% | 56.3% | 48.7% | 48.9% | 43.3% | 38.6% |
| Operating margin | 53.4% | 52.6% | 42.2% | 45.3% | 38.6% | 33.5% |
| Net margin | 26.3% | 52.0% | 12.9% | 41.9% | 53.2% | 21.6% |
| Return on equity | 3.7% | 14.3% | 4.0% | 20.0% | 19.1% | 7.3% |
| Return on assets | 1.3% | 4.7% | 1.5% | 6.3% | 5.2% | 3.7% |
| Free cash flow yield | 42.9% | 117.6% | 113.0% | 72.6% | 114.0% | 65.7% |
| Revenue growth | -44.9% | 2.4% | 20.6% | 62.0% | 31.1% | 14.8% |
| Earnings growth | -72.1% | 312.8% | -62.9% | 27.7% | 223.3% | 25.6% |
| Current ratio | 1.44x | 1.67x | 1.20x | 1.40x | 0.29x | 0.94x |
| Debt to equity | 1.61x | 1.92x | 1.52x | 2.06x | 2.54x | 0.91x |
| Equity ratio | 35.4% | 32.7% | 37.0% | 31.4% | 27.3% | 50.3% |
| Interest coverage | 1.28x | 1.39x | 1.45x | 2.44x | 3.54x | 2.82x |
| Buybacks as a share of market value | -6.0% | -116.2% | -33.0% | -2.7% | -4.4% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.0% | 7.7% | -1.4% |
| Operating income | -7.1% | 18.1% | 4.0% |
| Net income | -24.7% | 12.0% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.2% | 52.2% | 49.9% | 43.0% |
| Operating margin | 52.9% | 47.9% | 45.5% | 39.2% |
| Net margin | 42.9% | 33.9% | 35.0% | 27.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.2 | 5.4 | 7.9 | 2.1 | 3.1 | 4.9 | 10.1 | -24.6 | 7.6 | 5.0 |
| Price to sales | 6.1 | 2.8 | 1.0 | 0.9 | 1.7 | 1.1 | 2.0 | 1.4 | 1.1 | 1.0 |
Market value over time
30 Dec 2016 to 2 Nov 2026, in USD
$378.4m$1.32bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 16% | 35% | -2% | -6% | 85% | -40% | 31% | -37% | 6% | -39% |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 3 Nov 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.40 | 0.90 | 1.26 |
- 1-to-1 reverse split · 26 Aug 2024
- 7-to-1 reverse split · 28 Mar 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.