C 
1,000
+0.50%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 13.97trn
FY2019FY2025
Net income
IDR 106.17bn
FY2019FY2025
Free cash flow
IDR 120.69bn
FY2019FY2025
Shareholders' equity
IDR 1.11trn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 13.97trn | IDR 9.77trn | IDR 10.32trn | IDR 9.62trn | IDR 8.66trn | IDR 4.35trn | IDR 3.30trn |
| Operating income | IDR 389.96bn | IDR 89.64bn | IDR 311.76bn | IDR 412.78bn | IDR 385.67bn | −IDR 24.80bn | −IDR 108.00bn |
| Net income | IDR 106.17bn | IDR 68.19bn | IDR 144.24bn | IDR 223.15bn | IDR 286.10bn | −IDR 154.81bn | −IDR 149.42bn |
| Diluted earnings per share | 33.98 | 21.82 | 46.16 | 76.51 | 91.55 | -49.54 | -47.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.12trn | IDR 4.20trn | IDR 4.34trn | IDR 3.02trn | IDR 2.03trn | IDR 1.94trn | IDR 1.57trn |
| Cash and short-term investments | IDR 284.83bn | IDR 1.02trn | IDR 1.09trn | IDR 859.97bn | IDR 151.64bn | IDR 170.63bn | IDR 87.35bn |
| Total liabilities | IDR 3.01trn | IDR 3.23trn | IDR 3.43trn | IDR 2.25trn | IDR 1.94trn | IDR 2.15trn | IDR 1.64trn |
| Debt | IDR 2.09trn | IDR 2.71trn | IDR 2.99trn | IDR 1.24trn | IDR 1.30trn | IDR 1.41trn | IDR 1.13trn |
| Shareholders' equity | IDR 1.11trn | IDR 969.30bn | IDR 902.42bn | IDR 769.52bn | IDR 88.70bn | −IDR 209.50bn | −IDR 65.86bn |
| Shares outstanding | 3,125m | 3,125m | 3,125m | 2,917m | 3,125m | 3,125m | 3,125m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 395.71bn | −IDR 246.58bn | −IDR 384.37bn | IDR 778.33bn | IDR 184.16bn | −IDR 31.02bn | −IDR 576.97bn |
| Capital spending | −IDR 275.02bn | −IDR 129.31bn | −IDR 96.77bn | −IDR 30.77bn | −IDR 33.32bn | −IDR 52.53bn | −IDR 70.32bn |
| Free cash flow | IDR 120.69bn | −IDR 375.89bn | −IDR 481.14bn | IDR 747.56bn | IDR 150.84bn | −IDR 83.55bn | −IDR 647.30bn |
| Dividends paid | — | −IDR 28.84bn | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.89trn | IDR 3.38trn | IDR 3.66trn | IDR 3.65trn | IDR 3.27trn | IDR 3.40trn | IDR 2.97trn | IDR 2.00trn |
| Operating income | IDR 300.70bn | IDR 97.25bn | IDR 193.48bn | IDR 83.68bn | IDR 64.45bn | IDR 85.21bn | IDR 93.52bn | IDR 38.29bn |
| Net income | IDR 123.69bn | IDR 45.98bn | IDR 49.49bn | IDR 14.48bn | IDR 996.0m | IDR 41.21bn | IDR 43.20bn | IDR 2.66bn |
| Diluted earnings per share | 39.58 | 14.71 | 15.84 | 4.63 | 0.32 | 13.19 | 13.82 | 0.85 |
| Cash from operations | −IDR 1.27trn | IDR 48.84bn | IDR 325.52bn | IDR 944.52bn | −IDR 810.00bn | −IDR 64.33bn | −IDR 223.30bn | IDR 1.30bn |
| Capital spending | −IDR 26.95bn | −IDR 40.30bn | −IDR 136.85bn | −IDR 73.84bn | −IDR 589.0m | −IDR 64.92bn | −IDR 36.26bn | −IDR 15.99bn |
| Free cash flow | −IDR 1.30trn | IDR 8.54bn | IDR 188.67bn | IDR 870.68bn | −IDR 810.59bn | −IDR 129.25bn | −IDR 259.56bn | −IDR 14.69bn |
| Total assets | IDR 5.91trn | IDR 4.04trn | IDR 4.12trn | IDR 3.86trn | IDR 3.80trn | IDR 4.21trn | IDR 4.20trn | IDR 4.33trn |
| Cash and short-term investments | IDR 1.10trn | IDR 342.31bn | IDR 284.83bn | IDR 213.04bn | IDR 227.71bn | IDR 1.07trn | IDR 1.02trn | IDR 1.42trn |
| Debt | IDR 2.89trn | IDR 2.01trn | IDR 2.09trn | IDR 2.15trn | IDR 2.25trn | IDR 2.67trn | IDR 2.71trn | IDR 2.74trn |
| Shareholders' equity | IDR 1.31trn | IDR 1.16trn | IDR 1.11trn | IDR 1.06trn | IDR 996.99bn | IDR 1.04trn | IDR 969.30bn | IDR 880.69bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.8% | 0.9% | 3.0% | 4.3% | 4.5% | -0.6% |
| Net margin | 0.8% | 0.7% | 1.4% | 2.3% | 3.3% | -3.6% |
| Return on equity | 9.6% | 7.0% | 16.0% | 29.0% | 322.5% | 73.9% |
| Return on assets | 2.6% | 1.6% | 3.3% | 7.4% | 14.1% | -8.0% |
| Free cash flow yield | 22.4% | -3.9% | -9.6% | 28.9% | 7.2% | — |
| Revenue growth | 43.1% | -5.4% | 7.3% | 11.0% | 98.9% | 32.0% |
| Earnings growth | 55.7% | -52.7% | -35.4% | -22.0% | -284.8% | 3.6% |
| Current ratio | 1.23x | 1.41x | 1.48x | 1.26x | 1.01x | 0.85x |
| Debt to equity | 1.74x | 2.80x | 3.31x | 1.61x | 14.65x | -6.71x |
| Equity ratio | 27.0% | 23.1% | 20.8% | 25.5% | 4.4% | -10.8% |
| Interest coverage | 2.44x | 0.60x | 2.38x | 4.91x | 5.15x | -0.30x |
| Buybacks as a share of market value | 0.0% | 0.0% | -7.1% | 6.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.2% | 26.3% | — |
| Operating income | -1.9% | — | — |
| Net income | -21.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.0% | 2.8% | 2.8% | — |
| Net margin | 0.7% | 1.2% | 1.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 30.8 | 43.3 | 38.2 | 28.5 |
| Price to sales | 0.2 | 0.3 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 May 2024.
| FY2024 | |
|---|---|
| Paid in the year | 9.23 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.