S 
8.50
-3.95%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€22.5m
FY2016FY2025
Net income
€12.8m
FY2016FY2025
Free cash flow
€16.7m
FY2016FY2025
Shareholders' equity
€262.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €22.5m | €21.6m | €20.1m | €18.8m | €17.6m | €17.5m | €15.8m | €18.1m | €17.9m | €18.1m |
| Research and development | — | — | €0 | €2 | €1 | €1 | €1 | €1 | €1 | €1 |
| Operating income | €21.5m | €7.9m | €11.9m | €31.6m | €12.4m | €12.0m | €9.8m | €12.0m | €11.1m | €11.6m |
| Net income | €12.8m | €328,000 | €9.4m | €33.8m | €16.0m | €23.1m | €18.8m | €11.0m | €10.6m | €10.3m |
| Diluted earnings per share | 0.93 | 0.02 | 0.68 | 2.62 | 1.08 | 1.57 | 1.27 | 0.74 | 0.72 | 0.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €502.5m | €462.6m | €479.9m | €489.3m | €410.9m | €383.2m | €389.6m | €346.1m | €355.8m | €338.7m |
| Cash and short-term investments | €28.6m | €31.2m | €42.0m | €40.4m | €28.9m | €10.7m | €38.6m | €20.6m | €24.2m | €12.7m |
| Total liabilities | €239.9m | €209.2m | €226.1m | €253.3m | €211.4m | €199.7m | €172.1m | €180.0m | €227.3m | €187.6m |
| Debt | €226.9m | €199.2m | €214.2m | €241.1m | €191.6m | €180.5m | €207.0m | €186.3m | €200.8m | €206.9m |
| Shareholders' equity | €262.5m | €253.4m | €253.7m | €235.9m | €199.4m | €183.5m | €158.7m | €137.6m | €128.5m | €117.0m |
| Shares outstanding | 14m | 14m | 14m | 13m | 15m | 15m | 15m | 15m | 15m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €16.7m | €10.6m | €9.0m | €5.5m | €9.3m | €2.2m | €6.0m | €14.2m | €6.7m | €11.7m |
| Capital spending | — | — | — | — | — | −€4.2m | −€36,000 | −€10.6m | −€10.9m | −€2.4m |
| Free cash flow | €16.7m | €10.6m | €9.0m | €5.5m | €9.3m | −€2.0m | €5.9m | €3.6m | −€4.2m | €9.3m |
| Dividends paid | −€2.3m | — | −€1.9m | −€1.9m | −€221,000 | −€1.9m | −€1.2m | −€1.2m | −€1.2m | −€429,000 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €22.8m | €10.9m | €11.6m | €11.3m | €10.5m | €10.3m | €9.8m | €4.9m |
| Operating income | €13.2m | €8.9m | €9.5m | €8.9m | −€1.4m | €7.8m | €7.2m | €4.0m |
| Net income | €10.3m | €5.0m | €7.8m | €6.9m | −€6.6m | €1.5m | €7.9m | €4.0m |
| Diluted earnings per share | 0.75 | 0.37 | 0.57 | 0.50 | -0.48 | 0.11 | 0.61 | 0.31 |
| Cash from operations | €10.0m | €4.0m | €5.0m | €4.0m | €6.0m | €5.0m | €3.0m | €2.0m |
| Total assets | €505.0m | €502.5m | €488.3m | €462.6m | €471.8m | €479.9m | €493.4m | €493.4m |
| Cash and short-term investments | €26.2m | €28.6m | €33.8m | €31.2m | €44.5m | €42.0m | €40.1m | €40.1m |
| Debt | €223.0m | €226.9m | €218.6m | €199.2m | €212.8m | €214.2m | €234.4m | — |
| Shareholders' equity | €270.3m | €262.5m | €257.6m | €253.4m | €247.0m | €253.7m | €246.8m | €40.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 5.2% | 1.7% |
| Operating income | -12.1% | 12.4% | 6.3% |
| Net income | -27.6% | -11.1% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 66.5% | 87.9% | 82.4% | 74.2% |
| Net margin | 29.8% | 67.9% | 80.8% | 74.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 362.8 | 13.5 | 3.8 | 9.1 | 5.7 | 7.9 | 8.7 | 10.3 | 7.2 |
| Price to sales | 5.7 | 5.5 | 6.3 | 6.8 | 8.3 | 7.5 | 9.4 | 5.3 | 6.1 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Dec 2025.
| FY2026 | FY2025 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.19 | 0.34 | 0.15 | 0.10 | 0.10 | 0.10 | 0.08 | 0.05 |
- 11-for-10 split · 24 Jul 2007
- 4-for-1 split · 17 Jul 2007
- 25-for-1 split · 24 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.