C 
350
-2.78%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 55.16bn
FY2019FY2025
Net income
−IDR 70.35bn
FY2019FY2025
Free cash flow
−IDR 83.88bn
FY2019FY2025
Shareholders' equity
IDR 46.91bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 55.16bn | IDR 62.17bn | IDR 42.73bn | IDR 32.96bn | IDR 10.46bn | IDR 10.55bn | IDR 8.34bn |
| Operating income | −IDR 36.65bn | −IDR 36.25bn | IDR 2.55bn | IDR 9.56bn | IDR 4.16bn | −IDR 1.04bn | −IDR 968.6m |
| Net income | −IDR 70.35bn | −IDR 51.66bn | IDR 904.4m | IDR 7.50bn | IDR 2.76bn | −IDR 1.74bn | −IDR 5.77bn |
| Diluted earnings per share | -15.50 | -11.38 | 0.20 | 1.28 | 0.47 | -0.30 | -0.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.01trn | IDR 333.65bn | IDR 352.97bn | IDR 129.93bn | IDR 87.24bn | IDR 118.30bn | IDR 116.25bn |
| Cash and short-term investments | IDR 14.30bn | IDR 3.25bn | IDR 173.59bn | IDR 2.53bn | IDR 1.64bn | IDR 1.60bn | IDR 1.19bn |
| Total liabilities | IDR 1.96trn | IDR 216.53bn | IDR 184.28bn | IDR 38.60bn | IDR 85.91bn | IDR 119.25bn | IDR 115.49bn |
| Debt | IDR 1.17trn | IDR 163.79bn | IDR 180.67bn | IDR 32.38bn | IDR 312.5m | — | IDR 8.3m |
| Shareholders' equity | IDR 46.91bn | IDR 117.12bn | IDR 168.68bn | IDR 91.33bn | IDR 1.33bn | −IDR 947.2m | IDR 759.3m |
| Shares outstanding | 4,538m | 4,538m | 4,538m | 5,866m | 5,866m | 5,866m | 5,866m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 57.14bn | IDR 6.71bn | IDR 3.98bn | IDR 6.92bn | IDR 72.5m | IDR 4.28bn | IDR 7.17bn |
| Capital spending | −IDR 26.74bn | −IDR 178.20bn | −IDR 54.06bn | −IDR 6.78bn | −IDR 5.15bn | −IDR 4.89bn | −IDR 10.91bn |
| Free cash flow | −IDR 83.88bn | −IDR 171.49bn | −IDR 50.08bn | IDR 141.3m | −IDR 5.07bn | −IDR 617.3m | −IDR 3.74bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 21.61bn | IDR 67.35bn | IDR 26.62bn | −IDR 540.0m | IDR 7.39bn | IDR 21.69bn | IDR 20.20bn | IDR 10.00bn |
| Operating income | −IDR 15.65bn | IDR 13.71bn | −IDR 15.67bn | −IDR 30.22bn | IDR 2.96bn | IDR 4.98bn | −IDR 29.94bn | −IDR 8.95bn |
| Net income | −IDR 42.61bn | IDR 6.60bn | −IDR 37.52bn | −IDR 33.74bn | −IDR 436.8m | IDR 1.34bn | −IDR 33.71bn | −IDR 14.14bn |
| Diluted earnings per share | -9.39 | 1.45 | -8.27 | -7.43 | -0.10 | 0.29 | -7.43 | -3.12 |
| Cash from operations | −IDR 755.70bn | IDR 6.79bn | IDR 7.65bn | −IDR 50.82bn | −IDR 15.87bn | IDR 1.90bn | −IDR 35.94bn | IDR 48.04bn |
| Capital spending | −IDR 774.0m | −IDR 13.35bn | −IDR 17.76bn | −IDR 3.43bn | −IDR 486.0m | −IDR 5.05bn | −IDR 42.21bn | −IDR 51.10bn |
| Free cash flow | −IDR 756.47bn | −IDR 6.56bn | −IDR 10.11bn | −IDR 54.25bn | −IDR 16.36bn | −IDR 3.15bn | −IDR 78.15bn | −IDR 3.06bn |
| Total assets | IDR 2.02trn | IDR 2.02trn | IDR 2.01trn | IDR 352.58bn | IDR 328.39bn | IDR 340.72bn | IDR 333.65bn | IDR 348.16bn |
| Cash and short-term investments | IDR 5.43bn | IDR 5.72bn | IDR 14.30bn | IDR 30.61bn | IDR 3.13bn | IDR 5.36bn | IDR 3.25bn | IDR 3.32bn |
| Debt | IDR 136.43bn | IDR 187.46bn | IDR 1.17trn | IDR 199.71bn | IDR 131.56bn | IDR 147.39bn | IDR 154.01bn | IDR 181.03bn |
| Shareholders' equity | IDR 10.89bn | IDR 53.51bn | IDR 46.91bn | IDR 84.28bn | IDR 118.02bn | IDR 118.46bn | IDR 117.12bn | IDR 150.73bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -66.4% | -58.3% | 6.0% | 29.0% | 39.8% | -9.5% | — |
| Net margin | -127.5% | -83.1% | 2.1% | 22.8% | 26.4% | -16.5% | — |
| Return on equity | -150.0% | -44.1% | 0.5% | 8.2% | 207.2% | 183.5% | — |
| Return on assets | -3.5% | -15.5% | 0.3% | 5.8% | 3.2% | -1.5% | — |
| Free cash flow yield | -1.0% | 6.1% | 1.9% | 0.4% | — | — | — |
| Revenue growth | -11.3% | 45.5% | 29.6% | 215.2% | -0.9% | 26.5% | — |
| Earnings growth | 36.2% | -5811.9% | -87.9% | 172.2% | -258.5% | -69.9% | — |
| Current ratio | 0.07x | 0.29x | 6.34x | 0.47x | 0.04x | 0.96x | — |
| Debt to equity | 4.02x | 1.20x | 0.91x | 0.05x | 62.28x | — | 0.01x |
| Equity ratio | 2.3% | 35.1% | 47.8% | 70.3% | 1.5% | -0.8% | — |
| Interest coverage | -1.89x | -2.47x | 1.27x | 11.36x | 6.38x | -1.63x | — |
| Buybacks as a share of market value | -0.0% | -0.0% | 22.6% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.7% | 39.2% | — |
| Operating income | — | 103.8% | — |
| Net income | — | 109.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -62.1% | -31.5% | -26.9% | — |
| Net margin | -104.0% | -58.9% | -52.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -63.2 | -1.7 | 250.9 |
| Price to sales | 80.6 | 1.4 | 5.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.