490
+2.08%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 94.14bn
FY2019FY2025
Net income
IDR 47.41bn
FY2019FY2025
Free cash flow
IDR 54.63bn
FY2019FY2025
Shareholders' equity
IDR 325.91bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 94.14bn | IDR 101.32bn | IDR 84.83bn | IDR 60.71bn | IDR 66.83bn | IDR 41.12bn | IDR 21.65bn |
| Operating income | IDR 48.10bn | IDR 58.81bn | IDR 45.58bn | IDR 27.87bn | IDR 40.01bn | IDR 28.70bn | IDR 1.64bn |
| Net income | IDR 47.41bn | IDR 55.83bn | IDR 41.38bn | IDR 20.51bn | IDR 30.16bn | IDR 19.92bn | IDR 3.44bn |
| Diluted earnings per share | 34.96 | 41.16 | 29.85 | 32.79 | 22.24 | 14.69 | 2.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 375.04bn | IDR 334.75bn | IDR 300.95bn | IDR 210.44bn | IDR 195.07bn | IDR 188.20bn | IDR 188.38bn |
| Cash and short-term investments | IDR 131.39bn | IDR 90.46bn | IDR 88.72bn | IDR 24.49bn | IDR 11.86bn | IDR 1.37bn | IDR 1.43bn |
| Total liabilities | IDR 49.13bn | IDR 53.61bn | IDR 74.41bn | IDR 61.82bn | IDR 61.36bn | IDR 84.62bn | IDR 93.94bn |
| Debt | IDR 11.73bn | IDR 20.12bn | IDR 16.77bn | IDR 38.98bn | IDR 50.00bn | IDR 58.43bn | IDR 71.85bn |
| Shareholders' equity | IDR 325.91bn | IDR 281.14bn | IDR 226.54bn | IDR 148.62bn | IDR 133.71bn | IDR 103.58bn | IDR 94.44bn |
| Shares outstanding | 1,356m | 1,356m | 1,386m | 626m | 1,356m | 1,356m | 1,356m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 60.07bn | IDR 82.41bn | IDR 55.94bn | IDR 51.03bn | IDR 34.05bn | IDR 14.84bn | −IDR 19.23bn |
| Capital spending | −IDR 5.43bn | −IDR 67.41bn | −IDR 245.4m | −IDR 13.99bn | −IDR 7.72bn | — | −IDR 1.76bn |
| Free cash flow | IDR 54.63bn | IDR 14.99bn | IDR 55.70bn | IDR 37.04bn | IDR 26.33bn | IDR 14.84bn | −IDR 20.99bn |
| Dividends paid | −IDR 1.36bn | −IDR 1.36bn | −IDR 1.36bn | −IDR 6.00bn | — | −IDR 1.10bn | −IDR 3.34bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 18.69bn | IDR 31.42bn | IDR 35.28bn | IDR 23.16bn | IDR 17.02bn | IDR 18.68bn | IDR 31.12bn | IDR 21.83bn |
| Operating income | IDR 10.42bn | IDR 21.07bn | IDR 20.66bn | IDR 11.48bn | IDR 7.78bn | IDR 8.06bn | IDR 18.54bn | IDR 12.53bn |
| Net income | IDR 10.64bn | IDR 21.19bn | IDR 20.51bn | IDR 11.46bn | IDR 7.67bn | IDR 7.76bn | IDR 17.54bn | IDR 12.32bn |
| Diluted earnings per share | 7.84 | 15.62 | 15.13 | 8.45 | 5.66 | 5.73 | 12.93 | 9.08 |
| Cash from operations | IDR 16.32bn | IDR 19.23bn | IDR 22.66bn | IDR 19.79bn | IDR 2.42bn | IDR 15.20bn | IDR 30.16bn | IDR 9.87bn |
| Capital spending | −IDR 6.36bn | −IDR 13.93bn | −IDR 4.13bn | −IDR 1.09bn | −IDR 79.0m | −IDR 127.0m | −IDR 67.30bn | −IDR 53.0m |
| Free cash flow | IDR 9.96bn | IDR 5.30bn | IDR 18.53bn | IDR 18.69bn | IDR 2.34bn | IDR 15.07bn | −IDR 37.14bn | IDR 9.82bn |
| Total assets | IDR 405.81bn | IDR 397.76bn | IDR 375.04bn | IDR 356.05bn | IDR 343.14bn | IDR 342.03bn | IDR 334.75bn | IDR 319.05bn |
| Cash and short-term investments | IDR 144.85bn | IDR 136.53bn | IDR 131.39bn | IDR 117.74bn | IDR 104.58bn | IDR 103.46bn | IDR 90.46bn | IDR 103.47bn |
| Debt | IDR 4.97bn | IDR 4.85bn | IDR 11.73bn | IDR 12.69bn | IDR 13.81bn | IDR 18.95bn | IDR 20.12bn | IDR 21.31bn |
| Shareholders' equity | IDR 357.72bn | IDR 347.08bn | IDR 325.91bn | IDR 306.68bn | IDR 296.58bn | IDR 288.90bn | IDR 281.14bn | IDR 263.48bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 59.0% | 58.0% | 53.8% | 45.9% | 59.9% | 70.1% | — |
| Net margin | 50.4% | 55.1% | 48.8% | 33.8% | 45.1% | 48.4% | — |
| Return on equity | 14.5% | 19.9% | 18.3% | 13.8% | 22.6% | 19.2% | — |
| Return on assets | 12.6% | 16.7% | 13.8% | 9.7% | 15.5% | 10.6% | — |
| Free cash flow yield | 10.2% | 23.3% | 8.6% | 21.9% | — | — | — |
| Revenue growth | -7.1% | 19.4% | 39.7% | -9.2% | 62.5% | 90.0% | — |
| Earnings growth | -15.1% | 34.9% | 101.8% | -32.0% | 51.4% | 478.6% | — |
| Current ratio | 30.61x | 11.54x | 54.37x | 11.62x | 6.75x | — | 0.01x |
| Debt to equity | 0.04x | 0.07x | 0.11x | 0.21x | 0.07x | 0.08x | — |
| Equity ratio | 86.9% | 84.0% | 75.3% | 70.6% | 68.5% | 55.0% | — |
| Interest coverage | 20.41x | — | — | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 2.2% | -121.6% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.7% | 18.0% | — |
| Operating income | 20.0% | 10.9% | — |
| Net income | 32.2% | 18.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 54.7% | 52.9% | 55.5% | — |
| Net margin | 52.8% | 48.4% | 47.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 8.8 | 4.6 | 4.6 |
| Price to sales | 4.4 | 2.6 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 7 Jul 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.