C 
0.05
+2.04%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$7.0m
FY2018FY2025
Net income
−A$6.1m
FY2018FY2025
Free cash flow
−A$4.7m
FY2018FY2025
Shareholders' equity
A$5.5m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.0m | A$6.0m | A$5.9m | A$4.7m | A$4.1m | A$3.3m | A$901,400 | A$892,400 |
| Gross profit | A$5.0m | A$4.6m | A$4.0m | A$2.7m | A$2.7m | A$2.6m | A$556,100 | A$818,400 |
| Research and development | A$1.1m | A$1.7m | A$231,000 | A$328,900 | A$166,200 | A$68,300 | A$361,200 | A$79,000 |
| Operating income | −A$5.9m | −A$5.9m | −A$5.2m | −A$6.1m | −A$3.1m | −A$999,800 | −A$1.9m | −A$971,300 |
| Net income | −A$6.1m | −A$5.9m | −A$5.6m | −A$6.1m | −A$3.6m | −A$1.0m | −A$1.9m | −A$972,500 |
| Diluted earnings per share | -0.02 | -0.04 | -0.06 | -0.06 | -0.05 | -0.01 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | A$8.2m | A$9.0m | A$8.7m | A$13.4m | A$18.4m | A$6.3m | A$5.4m | A$6.3m |
| Cash and short-term investments | A$594,700 | A$980,800 | A$935,500 | A$5.2m | A$12.3m | A$1.4m | A$798,900 | A$1.8m |
| Total liabilities | A$2.7m | A$2.8m | A$1.5m | A$1.5m | A$1.2m | A$622,400 | A$375,800 | A$215,900 |
| Debt | A$435,400 | A$961,800 | A$128,500 | A$284,800 | A$14,900 | A$282,400 | — | — |
| Shareholders' equity | A$5.5m | A$6.3m | A$7.1m | A$11.9m | A$17.2m | A$5.7m | A$5.1m | A$6.1m |
| Shares outstanding | 270m | 163m | 102m | 97m | 70m | 83m | 83m | 83m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$4.3m | −A$4.9m | −A$4.5m | −A$6.9m | −A$4.0m | −A$864,100 | −A$1.9m | −A$970,800 |
| Capital spending | −A$442,000 | −A$473,100 | −A$457,500 | −A$147,700 | −A$53,400 | −A$301,900 | −A$35,700 | −A$14,300 |
| Free cash flow | −A$4.7m | −A$5.4m | −A$5.0m | −A$7.0m | −A$4.0m | −A$1.2m | −A$2.0m | −A$985,100 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.8m | A$3.3m | A$2.7m | A$3.4m | A$3.1m | A$2.8m | A$2.4m | A$2.4m |
| Gross profit | A$2.8m | A$2.2m | A$2.0m | A$2.6m | A$2.4m | A$1.6m | A$1.4m | A$1.4m |
| Operating income | −A$2.8m | −A$3.1m | −A$3.7m | −A$2.2m | −A$2.2m | −A$3.0m | −A$3.0m | −A$3.1m |
| Net income | −A$2.9m | −A$3.2m | −A$3.7m | −A$2.2m | −A$2.6m | −A$3.0m | −A$3.0m | −A$3.1m |
| Diluted earnings per share | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.04 |
| Total assets | A$8.2m | A$8.8m | A$9.0m | A$8.9m | A$8.7m | A$11.0m | A$13.4m | A$16.5m |
| Cash and short-term investments | A$594,700 | A$972,200 | A$980,800 | A$1.3m | A$935,500 | A$3.0m | A$5.2m | A$8.5m |
| Debt | A$228,500 | A$238,300 | A$853,300 | A$46,500 | A$62,700 | A$79,500 | A$172,800 | A$398,700 |
| Shareholders' equity | A$5.5m | A$6.5m | A$6.3m | A$7.7m | A$7.1m | A$9.7m | A$11.9m | A$14.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 16.4% | — |
| Operating income | -1.2% | 42.7% | — |
| Net income | 0.0% | 43.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 73.3% | 68.8% | 69.3% | — |
| Operating margin | -90.2% | -97.7% | -87.8% | — |
| Net margin | -92.0% | -100.2% | -91.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | -1.6 | -0.8 | -2.4 | -7.5 | -70.3 |
| Price to sales | 2.3 | 1.6 | 0.8 | 3.0 | 6.5 | 21.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.