C 
54.75
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 22.04bn
FY2016FY2025
Net income
THB 2.32bn
FY2016FY2025
Free cash flow
THB 2.57bn
FY2016FY2025
Shareholders' equity
THB 14.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 22.04bn | THB 20.96bn | THB 18.85bn | THB 19.22bn | THB 17.36bn | THB 17.23bn | THB 14.93bn | THB 14.46bn | THB 12.90bn | THB 9.97bn |
| Gross profit | THB 5.16bn | THB 5.72bn | THB 4.88bn | THB 5.63bn | THB 6.18bn | THB 7.06bn | THB 5.81bn | THB 4.65bn | THB 4.06bn | THB 3.58bn |
| Operating income | THB 3.48bn | THB 3.57bn | THB 2.41bn | THB 2.79bn | THB 3.44bn | THB 4.33bn | THB 3.17bn | THB 1.44bn | THB 1.07bn | THB 1.71bn |
| Net income | THB 2.32bn | THB 2.84bn | THB 1.92bn | THB 2.29bn | THB 2.88bn | THB 3.53bn | THB 2.51bn | THB 1.16bn | THB 1.25bn | THB 1.49bn |
| Diluted earnings per share | 2.32 | 2.84 | 1.92 | 2.29 | 2.88 | 3.53 | 2.51 | 1.16 | 1.25 | 1.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 19.05bn | THB 18.38bn | THB 19.54bn | THB 20.04bn | THB 19.19bn | THB 17.09bn | THB 14.78bn | THB 14.32bn | THB 12.52bn | THB 9.78bn |
| Cash and short-term investments | THB 1.48bn | THB 1.38bn | THB 1.18bn | THB 936.1m | THB 1.13bn | THB 946.5m | THB 962.0m | THB 137.6m | THB 153.9m | THB 1.35bn |
| Total liabilities | THB 4.98bn | THB 5.29bn | THB 8.23bn | THB 9.47bn | THB 9.07bn | THB 6.93bn | THB 6.06bn | THB 6.96bn | THB 5.51bn | THB 2.68bn |
| Debt | THB 2.39bn | THB 3.09bn | THB 5.84bn | THB 7.28bn | THB 6.95bn | THB 4.79bn | THB 4.13bn | THB 4.74bn | THB 3.39bn | THB 1.00bn |
| Shareholders' equity | THB 14.10bn | THB 13.21bn | THB 11.49bn | THB 10.68bn | THB 10.21bn | THB 9.96bn | THB 8.57bn | THB 7.18bn | THB 7.11bn | THB 6.87bn |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 3.63bn | THB 4.50bn | THB 3.90bn | THB 2.13bn | THB 2.47bn | THB 3.64bn | THB 2.96bn | THB 1.29bn | THB 286.0m | THB 1.55bn |
| Capital spending | −THB 1.06bn | −THB 309.5m | −THB 860.1m | −THB 445.2m | −THB 1.18bn | −THB 1.68bn | −THB 439.8m | −THB 2.07bn | −THB 3.03bn | −THB 2.15bn |
| Free cash flow | THB 2.57bn | THB 4.19bn | THB 3.04bn | THB 1.69bn | THB 1.29bn | THB 1.96bn | THB 2.52bn | −THB 777.9m | −THB 2.75bn | −THB 592.2m |
| Dividends paid | −THB 1.40bn | −THB 1.10bn | −THB 1.15bn | −THB 1.75bn | −THB 2.40bn | −THB 2.10bn | −THB 1.10bn | −THB 700.0m | −THB 950.0m | −THB 939.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.83bn | THB 5.32bn | THB 5.64bn | THB 5.50bn | THB 5.58bn | THB 5.33bn | THB 5.98bn | THB 5.10bn |
| Gross profit | THB 1.54bn | THB 1.38bn | THB 1.47bn | THB 1.40bn | THB 1.50bn | THB 1.46bn | THB 1.60bn | THB 1.43bn |
| Operating income | THB 902.2m | THB 753.5m | THB 820.8m | THB 792.2m | THB 1.01bn | THB 965.4m | THB 977.0m | THB 932.1m |
| Net income | THB 736.1m | THB 611.0m | THB 142.4m | THB 616.2m | THB 800.5m | THB 760.5m | THB 782.7m | THB 741.0m |
| Diluted earnings per share | 0.74 | 0.61 | 0.14 | 0.62 | 0.80 | 0.76 | 0.78 | 0.74 |
| Cash from operations | THB 976.0m | THB 1.01bn | THB 854.0m | THB 498.0m | THB 1.29bn | THB 1.03bn | THB 1.34bn | THB 905.0m |
| Capital spending | −THB 51.0m | −THB 164.0m | −THB 350.0m | −THB 338.0m | −THB 209.0m | −THB 166.0m | −THB 63.0m | −THB 95.0m |
| Free cash flow | THB 925.0m | THB 845.0m | THB 504.0m | THB 160.0m | THB 1.08bn | THB 860.0m | THB 1.28bn | THB 810.0m |
| Total assets | THB 20.25bn | THB 20.34bn | THB 19.05bn | THB 19.53bn | THB 19.00bn | THB 19.51bn | THB 18.38bn | THB 18.64bn |
| Cash and short-term investments | THB 2.11bn | THB 2.43bn | THB 1.48bn | THB 1.60bn | THB 1.39bn | THB 2.19bn | THB 1.38bn | THB 1.25bn |
| Debt | THB 732.8m | THB 2.13bn | THB 1.80bn | THB 2.43bn | THB 1.67bn | THB 2.65bn | THB 2.77bn | THB 3.87bn |
| Shareholders' equity | THB 14.89bn | THB 14.74bn | THB 14.10bn | THB 13.98bn | THB 14.08bn | THB 13.99bn | THB 13.21bn | THB 12.45bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.4% | 27.3% | 25.9% | 29.3% | 35.6% | 41.0% | — | — | — |
| Operating margin | 15.8% | 17.0% | 12.8% | 14.5% | 19.8% | 25.1% | — | — | — |
| Net margin | 10.5% | 13.6% | 10.2% | 11.9% | 16.6% | 20.5% | — | — | — |
| Return on equity | 16.4% | 21.5% | 16.7% | 21.4% | 28.2% | 35.4% | — | — | — |
| Return on assets | 12.2% | 15.5% | 9.8% | 11.4% | 15.0% | 20.6% | — | — | — |
| Free cash flow yield | 8.4% | 8.6% | 8.5% | 4.6% | 6.5% | 9.5% | — | — | — |
| Revenue growth | 5.1% | 11.2% | -1.9% | 10.7% | 0.8% | 15.4% | — | — | — |
| Earnings growth | -18.4% | 47.7% | -15.8% | -20.6% | -18.3% | 40.6% | — | — | — |
| Current ratio | 1.53x | 1.23x | 1.35x | 0.78x | 0.99x | 0.71x | — | — | — |
| Debt to equity | 0.13x | 0.21x | 0.47x | 0.63x | 0.65x | 0.46x | — | — | — |
| Equity ratio | 74.0% | 71.9% | 58.8% | 53.3% | 53.2% | 58.3% | — | — | — |
| Interest coverage | 43.08x | 24.51x | 13.14x | 24.27x | 38.82x | 40.54x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 5.0% | 11.0% |
| Operating income | 7.6% | -4.3% | 8.8% |
| Net income | 0.5% | -8.0% | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.3% | 26.4% | 29.9% | 31.6% |
| Operating margin | 16.4% | 15.1% | 17.3% | 16.5% |
| Net margin | 12.0% | 11.6% | 13.6% | 13.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.8 | 27.6 | 42.9 | 42.3 | 41.5 | 32.5 | 33.5 | 26.5 | 64.8 | 51.2 |
| Price to sales | 2.0 | 3.7 | 4.4 | 5.0 | 6.9 | 6.7 | 5.6 | 2.1 | 6.3 | 7.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.60 | 1.40 | 1.10 | 1.15 | 1.75 | 2.40 | 2.10 | 1.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.