B 
2,700
-0.74%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.25trn
FY2021FY2024
Net income
IDR 924.76bn
FY2021FY2024
Free cash flow
IDR 1.73trn
FY2021FY2024
Shareholders' equity
IDR 4.56trn
FY2021FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Revenue | IDR 2.25trn | IDR 1.95trn | IDR 574.09bn | IDR 125.15bn |
| Operating income | IDR 1.13trn | IDR 838.12bn | IDR 269.45bn | IDR 11.14bn |
| Net income | IDR 924.76bn | IDR 578.55bn | IDR 276.22bn | IDR 75.45bn |
| Diluted earnings per share | 181.25 | 102.06 | 48.73 | 13.31 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Total assets | IDR 19.08trn | IDR 17.10trn | IDR 15.76trn | IDR 13.13trn |
| Cash and short-term investments | IDR 3.46trn | IDR 287.86bn | IDR 1.35trn | IDR 651.67bn |
| Total liabilities | IDR 14.53trn | IDR 13.39trn | IDR 11.98trn | IDR 12.91trn |
| Debt | IDR 360.41bn | IDR 317.89bn | IDR 390.34bn | IDR 4.31trn |
| Shareholders' equity | IDR 4.56trn | IDR 3.71trn | IDR 3.78trn | IDR 220.04bn |
| Shares outstanding | 5,102m | 5,669m | 5,669m | 5,669m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Cash from operations | IDR 1.84trn | IDR 966.77bn | IDR 601.99bn | −IDR 82.02bn |
| Capital spending | −IDR 114.71bn | −IDR 7.98bn | −IDR 4.87bn | −IDR 5.94bn |
| Free cash flow | IDR 1.73trn | IDR 958.79bn | IDR 597.12bn | −IDR 87.96bn |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 1.10trn | IDR 1.20trn | IDR 663.76bn | IDR 969.41bn | IDR 1.95trn | IDR 1.24trn |
| Operating income | IDR 823.58bn | IDR 611.31bn | IDR 312.13bn | IDR 484.79bn | IDR 838.12bn | IDR 566.64bn |
| Net income | IDR 794.55bn | IDR 517.00bn | IDR 229.17bn | IDR 411.17bn | IDR 578.55bn | IDR 409.47bn |
| Diluted earnings per share | 140.57 | 91.81 | 67.38 | 72.53 | 102.06 | 72.23 |
| Cash from operations | IDR 145.50bn | IDR 559.05bn | IDR 1.07trn | IDR 772.48bn | IDR 341.11bn | IDR 625.65bn |
| Capital spending | −IDR 43.85bn | −IDR 80.57bn | −IDR 80.62bn | −IDR 34.09bn | −IDR 4.84bn | −IDR 3.14bn |
| Free cash flow | IDR 101.65bn | IDR 478.48bn | IDR 988.31bn | IDR 738.39bn | IDR 336.27bn | IDR 622.51bn |
| Total assets | IDR 22.06trn | IDR 21.89trn | IDR 19.08trn | IDR 18.16trn | — | — |
| Cash and short-term investments | IDR 4.22trn | IDR 4.55trn | IDR 3.46trn | IDR 605.97bn | — | — |
| Debt | IDR 219.50bn | IDR 234.20bn | IDR 285.08bn | IDR 338.40bn | — | — |
| Shareholders' equity | IDR 9.09trn | IDR 8.30trn | IDR 4.56trn | IDR 4.10trn | — | — |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | 55.1% | 48.8% | 39.0% | 49.5% | 6.4% |
| Net margin | 57.1% | 42.2% | 29.6% | 48.1% | 60.3% |
| Return on equity | 15.1% | 20.3% | 15.6% | 7.3% | 34.3% |
| Return on assets | 6.0% | 4.8% | 3.4% | 1.8% | 0.6% |
| Free cash flow yield | 4.0% | 9.1% | — | — | — |
| Revenue growth | 109052.6% | 12.1% | 240.3% | 358.7% | — |
| Earnings growth | 147425.0% | 59.8% | 109.4% | 266.1% | — |
| Current ratio | 57.81x | 1.25x | 1.51x | 1.64x | 0.45x |
| Debt to equity | 0.03x | 62.59x | 72.75x | 69.35x | 397.47x |
| Equity ratio | 40.0% | 23.9% | 21.7% | 24.0% | 1.7% |
| Interest coverage | 51517.23x | 0.04x | 11.81x | 10.76x | 2.23x |
| Buybacks as a share of market value | -0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 161.9% | — | — |
| Operating income | 366.2% | — | — |
| Net income | 130.6% | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.