C 
2.14
+5.94%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.92bn
FY2016FY2025
Net income
−THB 297.4m
FY2016FY2025
Free cash flow
THB 298.8m
FY2016FY2025
Shareholders' equity
THB 494.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.92bn | THB 3.73bn | THB 3.16bn | THB 3.14bn | THB 2.19bn | THB 2.23bn | THB 2.03bn | THB 1.39bn | THB 1.02bn | THB 651.3m |
| Gross profit | THB 328.8m | THB 410.2m | THB 400.8m | THB 365.1m | THB 296.1m | THB 177.9m | THB 182.6m | THB 146.0m | THB 101.7m | THB 75.3m |
| Operating income | THB 689.8m | THB 297.2m | THB 291.0m | THB 270.5m | THB 204.5m | THB 106.7m | THB 110.8m | THB 79.9m | THB 43.2m | THB 24.8m |
| Net income | −THB 297.4m | −THB 231.7m | THB 214.6m | THB 201.4m | THB 136.5m | THB 61.5m | THB 75.5m | THB 53.0m | THB 22.9m | THB 11.1m |
| Diluted earnings per share | -1.01 | -0.79 | 0.73 | 0.68 | 0.46 | 0.21 | 0.26 | 0.19 | 0.08 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.72bn | THB 2.86bn | THB 2.31bn | THB 2.09bn | THB 1.97bn | THB 1.68bn | THB 1.49bn | THB 1.15bn | THB 729.1m | THB 561.4m |
| Cash and short-term investments | THB 98.2m | THB 27.0m | THB 173.7m | THB 116.4m | THB 262.5m | THB 142.4m | THB 31.3m | THB 35.2m | THB 92.0m | THB 7.5m |
| Total liabilities | THB 1.22bn | THB 2.17bn | THB 1.33bn | THB 1.27bn | THB 1.31bn | THB 1.15bn | THB 993.3m | THB 988.2m | THB 587.6m | THB 463.4m |
| Debt | THB 362.4m | THB 734.5m | THB 216.5m | THB 296.2m | THB 579.8m | THB 698.8m | THB 414.2m | THB 246.0m | THB 223.5m | THB 341.4m |
| Shareholders' equity | THB 494.9m | THB 672.2m | THB 966.0m | THB 810.3m | THB 654.1m | THB 522.5m | THB 491.0m | THB 157.8m | THB 137.5m | THB 94.2m |
| Shares outstanding | 294m | 294m | 294m | 294m | 294m | 294m | 294m | 279m | 294m | 358m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 317.1m | −THB 423.3m | THB 287.1m | THB 239.6m | THB 315.0m | −THB 68.4m | −THB 222.7m | THB 33.3m | THB 211.2m | THB 1.5m |
| Capital spending | −THB 18.2m | −THB 64.8m | −THB 32.4m | −THB 49.3m | −THB 30.8m | −THB 59.8m | −THB 188.6m | −THB 73.3m | −THB 29.2m | −THB 297.9m |
| Free cash flow | THB 298.8m | −THB 488.1m | THB 254.7m | THB 190.3m | THB 284.2m | −THB 128.2m | −THB 411.4m | −THB 40.1m | THB 181.9m | −THB 296.4m |
| Dividends paid | — | −THB 62.2m | −THB 58.8m | −THB 47.0m | −THB 6.4m | −THB 30.0m | −THB 29.6m | −THB 34.9m | −THB 21.0m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | 5.5% | 14.7% |
| Operating income | 36.6% | 45.3% | 41.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.1% | 11.6% | 11.4% | 11.0% |
| Operating margin | 14.9% | 12.0% | 10.7% | 9.2% |
| Net margin | -8.0% | -0.9% | 0.5% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | -2.8 | 4.7 | 6.1 | 7.4 | 7.7 | 9.3 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.211 | 0.20 | 0.16 | 0.023 | 0.102 | 0.095 |
- 21-for-20 split · 17 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.