C 
0.02
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.0m
FY2017FY2026
Net income
−A$629,855
FY2017FY2026
Free cash flow
−A$1.4m
FY2017FY2026
Shareholders' equity
A$13.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.0m | A$287,307 | A$297,466 | A$308,958 | A$220,820 | A$215,706 | A$311,810 | A$217,833 | A$77,720 | A$143,159 |
| Gross profit | A$907,153 | A$287,307 | A$297,466 | A$228,914 | A$138,117 | A$137,808 | A$297,412 | A$209,092 | A$71,549 | A$134,633 |
| Operating income | −A$749,588 | −A$647,970 | −A$854,476 | −A$1.4m | −A$1.6m | −A$1.3m | A$1.5m | −A$1.3m | −A$838,600 | −A$991,370 |
| Net income | −A$629,855 | −A$5.8m | −A$891,451 | −A$2.1m | −A$1.7m | A$716,761 | A$1.7m | −A$1.8m | −A$1.5m | −A$1.4m |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$13.3m | A$10.4m | A$16.1m | A$14.3m | A$16.3m | A$17.7m | A$16.3m | A$22.1m | A$22.5m | A$20.8m |
| Cash and short-term investments | A$3.6m | A$2.9m | A$5.0m | A$3.8m | A$6.9m | A$9.6m | A$10.1m | A$836,709 | A$1.5m | A$723,262 |
| Total liabilities | A$315,738 | A$496,486 | A$391,515 | A$296,669 | A$414,115 | A$427,824 | A$511,569 | A$670,826 | A$1.1m | A$281,906 |
| Debt | A$9,000 | A$113,312 | A$208,511 | A$7,052 | A$88,714 | A$162,435 | A$222,344 | A$362,241 | A$670,288 | — |
| Shareholders' equity | A$13.0m | A$10.0m | A$15.8m | A$14.0m | A$15.9m | A$17.3m | A$15.8m | A$21.5m | A$21.4m | A$20.5m |
| Shares outstanding | 589m | 581m | 463m | 394m | 372m | 370m | 361m | 326m | 228m | 186m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.3m | −A$931,574 | −A$1.1m | −A$773,682 | −A$820,305 | −A$967,821 | −A$1.7m | −A$760,413 | −A$1.8m | −A$1.6m |
| Capital spending | −A$107,447 | −A$1.5m | −A$2.2m | −A$3.2m | −A$1.7m | −A$1.7m | −A$961,123 | −A$944,938 | −A$1,963 | −A$1,963 |
| Free cash flow | −A$1.4m | −A$2.5m | −A$3.3m | −A$4.0m | −A$2.6m | −A$2.7m | −A$2.7m | −A$1.7m | −A$1.8m | −A$1.6m |
| Dividends paid | — | — | — | — | — | −A$1.7m | −A$1.7m | −A$1.7m | −A$1.7m | −A$1.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.0m | A$109,060 | A$129,631 | A$157,676 | A$170,198 | A$127,267 | A$141,221 | A$70,610 |
| Gross profit | A$956,842 | −A$49,689 | A$129,631 | A$157,676 | A$170,198 | A$77,961 | A$101,226 | A$70,610 |
| Operating income | A$32,577 | −A$782,165 | −A$361,032 | −A$286,938 | −A$294,697 | −A$559,780 | −A$630,860 | −A$201,995 |
| Net income | −A$565,694 | −A$64,160 | −A$3.1m | −A$2.7m | −A$1.0m | A$118,306 | −A$883,982 | −A$441,991 |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | 0.00 | -0.00 | -0.00 |
| Capital spending | — | — | — | −A$1.0m | — | −A$1.0m | −A$1.0m | — |
| Total assets | A$13.3m | A$13.4m | A$10.4m | A$13.4m | A$16.1m | A$18.7m | A$14.3m | A$14.3m |
| Cash and short-term investments | A$3.6m | A$4.9m | A$2.9m | A$3.8m | A$5.0m | A$5.0m | A$3.8m | A$3.8m |
| Debt | A$9,000 | A$62,070 | A$113,312 | A$161,753 | A$208,509 | A$252,634 | A$7,052 | — |
| Shareholders' equity | A$13.0m | A$13.1m | A$10.0m | A$13.0m | A$15.8m | A$16.9m | A$14.0m | A$13.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 48.2% | 36.1% | 13.2% |
| Operating income | -18.8% | -11.1% | -3.7% |
| Net income | -33.3% | — | -9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 92.3% | 90.6% | 85.4% | 88.4% |
| Operating margin | -108.0% | -192.1% | -280.6% | -273.7% |
| Net margin | -497.4% | -497.4% | -448.3% | -449.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.0 | -3.0 | -6.2 | -5.4 | -7.3 | 22.7 | 9.7 | -4.3 | -1.5 | -3.3 |
| Price to sales | 8.8 | 60.6 | 18.7 | 37.0 | 57.3 | 75.4 | 53.2 | 35.9 | 28.7 | 33.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Nov 2019.
| FY2020 | |
|---|---|
| Paid in the year | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.